Professional Documents
Culture Documents
Financial Statements
Financial Management Cycle
Documenting Past
Performance
Income Statement
Balance Sheet
Statement of Cash Flow
Statement of
Operations of the
cooperative
Contains the
revenues and
expenses for the
given period
Lists the temporary
accounts
Income Statement
Result of operation is
carried forward to the
balance sheet as
GRF, CETF, OPTION
FUND, CDF and
DIVIDENDS/PATRO
NAGE REFUND
PAYABLE
COOP MULTI PURPOSE COOP
Income Statement
December 31, 2012
Sales 32,200.00
Less:
Inv, beg 25,000.00
Purchases 15,000.00
40,000.00
Less: Inv, end 13,050.00
Cost of Goods Sold 26,950.00
Gross Profit 5,250.00
Add:
Other Income 3,920.00
Gross Income 9,170.00
Less:
Office supplies 2,000.00
Travel and transportation 400.00
Honorarium 3,350.00
General assy expenses 500.00
Repairs 200.00
Aff. Fees 250.00
Doubtful accounts expense 1,750.00
Rent expense 12,000.00
Depreciation 1,100.00 21,550.00
Net Loss (12,380.00)
Balance Sheet
Statement of
Financial Position as
of a given date
Contains the Assets,
Liabilities and Equity
of the cooperative
Lists the permanent
accounts
Balance Sheet
ASSET=LIABILITIES
+ OWNERS EQUITY
Contains the
summary result of the
Income Statement
Balance Sheet
December 31, 2012
Assets
Cash in bank 24,420.00
Petty cash fund 1,000.00
Cash advances 500.00
Loans receivable - current 25,000.00
Loans receivable - past due 5,000.00
Allowance for doubtful accounts 1,750.00 3,250.00
Merchandise inventory 13,050.00
Short term investment 1,000.00
Furniture, fixture and office equipment 6,000.00
Accumulated depreciation 1,100.00 4,900.00
Total assets 73,120.00
Liabilities
Savings deposit 20,000.00
Other payable 6,000.00
Rent payable 8,000.00
Total liabilities 34,000.00
Equity
Share capital 1,500.00
Donations and grants 50,000.00
General reserve fund (12,380.00)
Total equity 39,120.00
P Assets
+
F
Revenues
Liabilities
C
+ Total
Equity
Operating
Expenses
+
C
Reserves
O
+
Plus
(Loss) (Loss)
(2)
INTERRELATIONSHIPS
BALANCE INCOME
SHEET STATEMENT
P
Inc. Assets
Assets
Dec. Assets
Total
F
Revenues
Inc. Liabilities
Liabilities
C
Total
Equity
Operating
Expenses
C
Reserves
Net Sur-
Net Surplus
O
Plus
(Loss) (Loss)
Financial Management Cycle
Documenting Past
Performance
Income Statement
Balance Sheet
Statement of Cash Flow
norman.amerol@gmail.com
0905 636 6853