Professional Documents
Culture Documents
Lecture three: accounting for changes in partnership changes in sharing ratio and
retirement/withdrawal/death of a partner
Lecture six: Accounting for Changes in Partnerships Dissolution: Piecemeal [in stages,
bit-by-bit] Dissolution
Course Outline [Continuation]
Lecture nine: Accounting for Hire-Purchase: Low Value items [High Volume] and repossessions
Lecture ten: Accounting for Construction Contracts: Background, Definitions and Basic
Accounting
Lecture thirteen: Accounting for Lease Transactions: Operating lease in the books of Lessee and
Disclosure; Lessor Accounting; Sale and Lease back
Approach to the delivery of the course
Thirteen two-hour face-to-face weekly lectures
Twelve one-hour face-to-face weekly tutorials
One-hour revision workshop [I will lead it]
All lecture slides, reference materials and reference list shall be
emailed to students on the first day of lectures
So I will expect students to have a look at slides before the start of
each lecture. Note down problems and raise issues with them.
Approach to the delivery of the course [continuation]
Participation is central!
Discussion forums for posting queries (via facebook?) or class email
Ask your fellow students. I encourage you to respond to one another
Ask me - your lecturer and I will give you feedback on your work and
help you resolve any queries
Come to see me at the office, you can send email to request a meeting
with me.
You can also ask your tutorial assistant
Approach to the delivery of the course [continuation]
Self study
Remember we are here to learn by doing!
In addition to attending lectures and tutorials, you must complete:
Reading
Project work? IA?
Self-study questions
Quizzes
I will advise that you spend about 7 hours a week in self study on this module!
Approach To The Delivery Of The Course [Continuation]
Key Texts
Supplementary Materials
The UGBS reader in Accounting [I will encourage everyone to have a copy cost GH25]
1 Complete notes for Income Statement (Profit and Loss Account) and
Statement of Financial Position (Statement of Financial Position)
2 Work down to RESIDUAL PROFIT in Income Statement
3 Work out share of profits for each partner
4 Complete appropriation account
5 Complete each partners current accounts
6 Complete each partners capital accounts
7 Create Statement of Financial Position
RESIDUAL PROFIT
This is the amount of profit remaining after any payments have been made or taken from each
partner. This is the amount that is shared between partners
CURRENT ACCOUNT
Contains any share of profits, drawings, interest on capital. Interest on drawings
Allows distinction between capital investment and profit
CAPITAL ACCOUNT
Identifies initial fixed capital
Records further investment
Forms basis for profit calculation
Identifies fluctuations in capital
FIXED CAPITAL METHOD AND FLUCTUATING CAPITAL METHOD!
FIXED CAPITAL METHOD AND FLUCTUATING CAPITAL
METHOD!
it
Capital Account
- Account maintained to record the capital contributions of the individual
partners.
It is credited with contributions from partners and debited with withdrawals
from capital by a partner.
Fixed Capital Account
Only capital increases and decreases are recorded in the capital account.
Floating/ Fluctuating Capital Account
Records all other resource flow, to and from the partners to the firm.
PROFIT AND LOSS APPROPRIATION ACCOUNT FOR YEAR ENDED (Enter Date)
GH GH GH
NET PROFIT x
ADD Interest on Drawings
Partner A x
Partner B x x
LESS
Salary (insert name) (x)
Interest on Capital
Partner A x
Partner B x (x)
RESIDUAL PROFIT x
SHARE OF RESIDUAL PROFIT Should
Partner A x Agree
Partner B x x
Current Accounts Partner A
Dr Cr Balance
Opening Balance X cr
+ Interest on capital X X cr
+ Salary X X cr
+ Share of profit X X cr
- Drawings X X cr
- Interest on drawings X XX cr
Opening Balance X cr
- Capital withdrawals X X cr
Opening Balance X cr
- Capital withdrawals X X cr
NET WORTH x
The net assets figure on the previous slides and the net
worth should be equal
Income-Sharing Plans
Partners can agree on any type of income
You are required to prepare the profit and loss appropriation account
and the statement of financial position as at 31st December, 2015 for
the partnership.
Yaw, Kofi and Kwabena Partnership
Statement of Adjusted Net Profit
GH GH
Net Profit b/d 580,000
Add:
goods drawn- Yaw 175,000
755,000
Less:
general expenses- Kofi 37,500
Interest on loan- Kwabena 50,000
(87,500)
Adjusted Net profit 667,500
Profit and Loss Appropriation Account
GH GH
Adjusted Net Profit 667,500
Add Interest on drawings:
Yaw 16,250
Kofi 8,750
Kwabena 5,000
30,000
697,500
Less Interest on capital:
Yaw 125,000
Kofi 112,000
Kwabena 100,000
( 337,000 )
salary- Kwabena ( 75,000)
profit to be shared 285,500
Share of Profit
Yaw 57,100
Kofi 114,200
Kwabena 114,200
285,500
Partners' Current Account
Yaw Kofi Kwabena Yaw Kofi Kwabena
GH GH GH GH GH GH
Bal. c/d 240,850 54,950 484,200 Share of profit 57,100 114,200 114,200
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
Background: Many changes in
Ownership/Constitution of Partnerships may occur
1. Changes in profit and loss sharing ratio
2. Admission of a new partner,
3. Retirement, Withdrawal or death of a partner,
4. Bankruptcy of a partnership firm or of any partner,
5. Expiration of a time period stated in the contract, or
6. Amalgamate with other business or
7. Convert into a company or
8. A mutual agreement of the partners to end their association.
Changes in Ownership/constitution
of partnerships [continuation]
The change in partnership should be
recorded after evaluating all the
circumstances of the individual case.
Focus
Our focus for this lecture will be on:
Admission of a new partner
Purpose
To increase the membership
To replace a retired, withdrawn or
deceased partner [s]
Admission of a new Partner some issues
Admission of a Partner may require one or a
combination of the following
To revalue some or all of the existing assets and
liabilities [the aim is to reflect their true and fair
values]
Assign value to any internally generated goodwill
To revise the terms of the partnership agreement in
relation to net income sharing ratios, capital
contribution, interest on capital/current
account/drawings; salaries inter alia!
Admission of a partner revaluation of assets
and liabilities
Basic mechanics
Initial measurement of assets is at the cost at which
they were bought
Subsequent measurement is the cost less
depreciation, giving rise to what is usually described
as Net Book Value (NBV)
Upon admission of a new partner, assets may be
revalued
Admission of a partner revaluation of assets
and liabilities
Basic mechanics [continuation]
Where the revalued amount is higher than the NBV:
Debit the asset account and credit revaluation
account
Where the revalued amount is lower than the NBV:
Debit the revaluation account and credit the asset
account
Admission of a partner revaluation of assets
and liabilities
Basic mechanics [continuation]
The credit on the revaluation account, which can be
described as revaluation surplus/reserve, is credited to
old partners capital accounts according to the old
profit sharing ratios
[Remember your double entry techniques and the
accounting equation]!
Admission of a partner revaluation of assets
and liabilities
Basic mechanics [continuation]
The debit on the revaluation account, which can
be described as revaluation deficit, is debited to
old partners capital accounts according to the
old loss sharing ratios
Again - [remember your double entry techniques
and the accounting equation]!
Admission of a partner revaluation of assets
and liabilities
Basic mechanics [continuation]
After the admission, the new partnership may decide
to maintain the assets in the books as revalued
However, the new partnership may decide to revert
to the NBV prior to the admission of the new partner
This will require a reversal of some sort see next
slides
Admission of a partner revaluation of assets
and liabilities
Basic mechanics [continuation]
Reversal of revaluation
surplus/reserve
Debit the new partners [old and new
partners] capital accounts according
to the new profit and loss sharing
ratios and credit the asset account
Admission of a partner revaluation of assets
and liabilities stop
Basic mechanics [continuation]
Reversal of revaluation deficit
Debit the asset account and credit
new partners [old and new partners]
capital accounts according to the new
profit and loss sharing ratios
Admission of a partner
Revaluation method
This involves revaluation of the net assets of the business. The
excess of the revalued figure over the book value is the
goodwill.
Plain Bargaining
This involves a process of plain negotiation to determine the
value of the business. The excess of the agreed/negotiated value
over the (book) net assets or net worth is the goodwill.
Admission of a new Partner: Accounting
for Goodwill in Partnership
Valuation of Internally generated goodwill:
Super profit method the excess of actual profit over expected profit. This is
multiplied by the number of years purchase to determine goodwill. Super
profits (S) = P rA; where P = actual profit; A = value of net tangible assets
[capital employed]; and r = the normal rate of return [return on capital
employed]
So, for example, Yaw and Kofi Agyenim-Boateng partnership employed
capital of GH100m. The expected return on the capital employed is 25%. In
the past year, the partnership made a profit of GH40m. Assuming goodwill
is calculated as 4 years purchase of super profit, calculate goodwill for the
partnership.
Admission of a new Partner: Accounting for Goodwill in Partnership
ILLUSTRATION 1
Yaw and Kofi are in partnership. They share profits and losses equally. Their
Statement of Financial Position as at 31st December, 2015 is as follows:
GH GH
Capital Accounts
Yaw 100m Net Assets 200m
Kofi 100m
The goodwill of GH50,000 will be credited to Yaw and Kofis capital account
according to their old sharing ratio, that is they will share the GH50,000
equally.
GH GH
Capital Accounts
Yaw [100+25] 125m Net Assets [original] 200m
Kofi [100+25] 125m Goodwill 50m
Kwabena 65m Cash [introduced by Kwabena] 65m
Total 315m 315m
Admission of a new Partner: Accounting for Goodwill in Partnership
Capital Accounts
Yaw [100+25-20] 105m Net Assets [original] 200m
Kofi [100+25-20] 105m
Kwabena[65-10] 55m Cash [introduced by Kwabena] 65m
Total 265m 265m
IMPLICATIONS
Kwabena has purchased 1/5th share of future profits which amounts to buying 1/5th of the
goodwill which amounts to GH 10,000 (1/5 * GH 50,000). Since the old partners are giving
up 1/5th of their future profit, that is the loss of one-fifth of the goodwill, the GH10,000
goodwill purchased by Kwabena is credited to their capital account in their profit and loss
sharing ratio. It does not matter which ratio is used since the profit and loss sharing ratio
between the old partners remain the same both before and after the admission of Kwabena,
namely, equally.
Other Complications - Where the cash paid for goodwill goes directly to
the old partners without going through the books.
ILLUSTRATION 1
Yaw and Kofi are in partnership. They share profits and losses equally. Their
Statement of Financial Position as at 31st December, 2015 is as follows:
GH GH
Capital Accounts
Yaw 100m Net Assets 200m
Kofi 100m
GH GH
Capital Accounts
Yaw 100m Net Assets [original] 200m
Kofi 100m
Kwabena 65m Cash [introduced by Kwabena] 65m
Total 265m 265m
Another Complication - Admission of a new Partner: No goodwill account
is opened!
No goodwill account is opened in the books in the first place. Instead the
proportion of goodwill deemed to be attributable to the new partner's share of
future profits is paid for in cash to the firm. The cash paid in as goodwill is
credited to the capital accounts of the old partners. Where there is no change in
sharing ratio, use the existing ratio to share it to old partners. Where there is a
change, the proportion will be in accordance with the share of profits each
surrenders to the new partner.
GH GH
Capital Accounts
Yaw [100+5] 105m Net Assets [original] 200m
Kofi [100+5] 105m
Kwabena 65m Cash [introduced by Kwabena] 75m
Total 275m 275m
Note: cash increases by the goodwill and Kwabenas capital. Cash was not
paid directly to Yaw and Kofi!
Some more complication admission of new partner: Purchase
of a Partners Interest, where cash is paid directly to partners
For example, Kwabena agrees to pay GH10,000 each to Yaw and Kofi for
1/3 of their interest in the Yaw-Kofi partnership. At the time of the
admission of Kwabena, each partner has a GH30,000 capital balance. So
Statement of Financial Position was:
GH GH
Net Assets 60,000 Financed by: Yaw 30,000
Kofi 30,000
60,000 60,000
Each partner,therefore, gives up GH10,000 of their capital equity. The
entry to record the admission of Kwabena is shown as follows.
Ledger Balances after Purchase of a Partners Interest
To record admission of
Kwabena
Admission of a new Partner: Accounting for Goodwill in Partnership
GH000 GH000
Capital Accounts
Yaw [30-10] 20 Net Assets [original] 60
Kofi [30-10] 20
Kwabena[20] 20
Total 60 60
Another complications- admission of a new partner - Investment
of Assets
Cash GH30,000
To record admission of
Kwabena by
investments
Admission of a new Partner: Accounting for Goodwill in Partnership
GH GH
Capital Accounts
Yaw 30 Net Assets [original] 60
Kofi 30 Cash 30
Kwabena 30
Total 90 90
Comparison of Purchase of an Interest and Admission by
Investment
The different effects of the purchase of an interest and admission by
investment are shown in the comparison of net assets and capital balances.
When an interest is purchased, the total net assets and total capital of the
partnership do not change. On the other hand, when a partner is admitted by
investment, both the total net assets and the total capital change.
Comparison of Purchase of an Interest and Admission by
Investment
Details Purchase of an interest Admission by
GH000 investment GH000
Net Asset GH60 GH90
Capital
Yaw GH20 GH30
Kofi GH20 GH30
Kwabena GH20 GH30
Additional Complications admission of a new partner
Comparison of Purchase of an Interest and Admission by
Investment when investment and capital are different
Cash GH80,000
BONUS
Bonus to New Partner
Assuming Kwabena invests GH20,000 in cash for a 25% ownership interest in the
Yaw-Kofi partnership. The calculations for Kwabenas capital credit and the bonus are
as follows:
Total Capital of Yaw-Kofi partnership GH120,000
Investment by Kwabena new partner GH 20,000
Total capital of new partnership GH140,000
Cash GH20,000
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture two: Accounting for Changes in Partnerships Changes in sharing ratio
and retirement/withdrawal/death of a partner
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
And any surplus should be credited and any deficit should be debited to the
partners' capital accounts according to the existing [old] profit and loss
sharing ratio.
Focus
Change in Profit and Loss sharing Ratio by mutual agreement of
existing partners
Retirement/withdrawal/death of a partner
Change in Profit and Loss sharing Ratio
by mutual agreement of existing partners
Example: Yaw and Kofi are in partnership. They share profits and losses equally.
Their Statement of Financial Position [SOFP] as at 31st December, 2015 is as
follows:
GH GH
Capital Accounts
Yaw 100m Net Assets 200m
Kofi 100m
Total 200m 200m
They agreed to change their sharing ratio to 2:1 with effect from 1/01/2016.
They valued goodwill at GH90m and agreed that all other assets should retain
their Statement of Financial Position values above. Prepare Statement of
Financial Position to reflect the change in profit and loss sharing ratios. No
goodwill account is to appear in the SOFP.
Suggested Solution
As there is no change in the valuation of the other assets, any
adjustment will affect the goodwill only.
Capital Accounts
Yaw [100 15] 85m Net Assets 200m
Kofi [100 + 15] 115m
On the death of a partner or when the policy is matured and realized, any
cash received is debited to cash account and credited to the Life Policy
Account. Any remaining balance on the Life Policy Account is then
transferred to the Life Policy Fund Account. The balance indicates either a
profit or loss on the policy. [closing the policy accounts]
The final balance on the Life Policy Fund Account will now represent
reserved under the policy. This balance will be credited to the partners in
proportion to their profit and loss sharing ratio. [closing the fund account]
ILLUSTRATION
Fofie, Atta and Abbam are in partnership. They share profits and losses in the
ratio of 5:3:2. They took out a joint assurance life policy for GH 400,000 at an
annual premium of GH 18,000. Accounts are prepared to 31st December of
each year..
On 31st May, 2015 Fofie died. The partnership agreement provides that in the
event of death of a partner, goodwill is to be valued at two years' purchase of
the average profits for the last three years.
These have been :
2012: GH 140,000; 2013: GH 150,000; 2014: GH 160,000
ILLUSTRATION
The total premium paid at the time Fofie died amounted to GH 130,000
with a surrender value GH 115,000. The policy realized GH 400,000 on
the death of Fofie. The profit from the last Statement of Financial Position
date to the date of Fofie's death showed GH 86,000. The balances of
Fofie's account at the time of his death were:-
Required:
Show the ledger accounts in the books of the partnership
Answer
Life Policy Account
GH GH
Bal b/f ( cash payments) 130,000 Life policy a/c
Life policy fund a/c ( adjustment to
Profit transferred 285,000 surrender value ) 15,000
Cash 400,000
415,000 415,000
Answer
Life Policy Fund Account
GH GH
Life policy a/c. 15,000 Bal. b/f (cash payments) 130,000
Capital a/c. Life policy a/c 285,000
Fofie (5/10) 200,000
Atta (3/10) 120,000
Abbam (2/10) 80,000
400,000
415,000 415,000
Capital Account - Fofie
GH GH
Current a/c 16,000 Bal. b/f 100,000
Bal. c/d 477,000 Goodwill 150,000
Life policy fund a/c 200,000
Profit to date of death 43,000
493,000 493,000
Calculation of goodwill:
2( GH 140,000 + GH 150,000 + GH 160,000) = GH 300,000
3
Fofie's share = 5/10 * GH 300,000 = GH 150,000
End of lecture two [2]
Thank you very much
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture three Accounting for Changes in Partnerships - Amalgamation
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
Involves revaluing some or all assets including goodwill and including all
changed values in the capital accounts of existing partnership
(*) This figure will be the same as share of revaluation surplus and share of goodwill. Thus
as an alternative to the realization account, we could have prepared the revaluation account
and share the goodwill arising among the partners.
ABCD & Co. Partnership
AB CD AB CD
GH GH GH GH
Realization (transfer value) 273,000 360,000 Partners' capital:
A 170,000
B 103,000
C 190,000
D 170,000
273,000 360,000 273,000 360,000
Creditors - AB & Co.
GH GH
Cash 21,000 Balance b /f 31,000
Capital account: B 10,000
31,000 31,000
Alternative Treatment
Calculation of goodwill ( Valuation of firm as a whole - Value of net separable assets)
AB CD
GH GH
Total assets taken over by ABCD & Co.(as revalued) 246,000 442,000
Total liabilities assumed 128,000
Value of separable net assets 246,000 314,000
Value of firm as a whole 273,000 360,000
Goodwill 27,000 46,000
Shared as to :
A 18,000
B 9,000
C 23,000
D 23,000
Revaluation Account
AB CD AB CD
GH GH GH GH
Machinery 15,000 Business Premises 50,000 100,000
Motor vehicle 6,000
Furniture & Equip. 6,000
Stocks 5,000 28,000
Debtors 3,000
Share of surplus: A 22,000
B 11,000
C 27,000
D 27,000
50,000 100,000 50,000 100,000
Partners' Capital Accounts
A B C D
GH GH GH GH
Balance b/f 120,000 60,000 100,000 100,000
Current Account transferred 10,000 13,000 40,000 20,000
Share of goodwill introduced(*)18,000 9,000 23,000 23,000
Share of revaluation surplus(*) 22,000 11,000 27,000 27,000
Payment to creditors 10,000
Interest to be transferred to new 170,000 103,000 190,000 170,000
business
(*) The sum of the revaluation surplus and the goodwill equals the profit on realization
Opening entries in ABCD & Co. Books
Business Acquisition Account
AB CD AB CD
GH GH GH GH
Trade Creditors 57,000 Business Premises 120,000 200,000
Taxation liabilities 22,000 Machinery 80,000
Bank Overdraft 49,000 Motor Vehicles 9,000 20,000
Partners' Capital Furniture and equip. 40,000
( value of business) 273,000 360,000 Stocks 50,000 81,000
Debtors 27,000 61,000
Goodwill 27,000 46,000
273,000 488,000 273,000 488,000
Partners Capital Accounts
A B C D
GH GH GH GH
Balance transferred from old firm 170,000 103,000 190,000 170,000
Bank- Additional capital required 30,000 97,000 10,000 30,000
Capital required in New firm 200,000 200,000 200,000 200,000
Bank
GH GH
Capital: A 30,000 Business acquisition 49,000
B 97,000 Balance c/d 118,000
C 10,000
D 30,000
167,000 167,000
ABCD & Co. STATEMENT OF FINANCIAL POSITION AS AT IST JULY, 2015
GH GH
Fixed Assets
Goodwill 73,000
Business Premises 320,000
Machinery 80,000
Motor Vehicles 29,000
Furniture and Equipment 40,000
542,000
Current Assets
Stocks 131,000
Debtors 88,000
Bank 118,000
337,000
Current Liabilities
Trade creditors 57,000
Taxation liability 22,000 79,000 258,000
800,000
Financed by:
Capital accounts:
A 200,000
B 200,000
C 200,000
D 200,000
800,000
End of lecture three
Thank you very much
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture four: Accounting for Changes in Partnerships Dissolution: One-
off/one-stage Dissolution of a Partnership
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
Piecemeal/bit-by-bit Dissolution/Realization
Steps for Closing Partnership Books on Dissolution
The realization account is debited with any expenses on realization and cash
account credited.
Credit the realization account with any cash proceeds from the sale of assets
and debit the cash account or if a partner has taken over any asset, debit such
a partner's capital account.
Any external liabilities are discharged by the payment of cash. The entry is to
debit external liability and credit cash account.
Pay off any contingent liabilities that have crystallized during the winding up
(e.g. bills of exchange receivable discounted) in cash and credit cash account
and debit realization account.
Steps for Closing Partnership Books on Dissolution.
Settle any loans made by a partner. However any debit balance on the capital
account of a partner should first be set- off against his loan account. Cash
account should be credited and partner's loan account debited.
Any discounts or allowances given by creditors on discharging liabilities
shall be debited to the creditors' accounts and credited to the realization
account.
Steps for Closing Partnership Books on Dissolution.
The balance on the realization account will now represent either the
profit or loss made on realization and is transferred to the partner's
capital accounts. If a profit is made on realization, it will be divided
and credited to the capital accounts of the partners in proportion to
their profit sharing ratio and the realization account debited. However
if a loss is made on realization, it will be divided and debited to the
capital accounts of the partners in proportion to their lost sharing ratio
[which may be last agreed capital ratio or loss sharing ratio or any
agreed basis] and the realization account credited.
Transfer the balances on partners' current accounts to their
capital accounts by crediting capital accounts and debiting
current accounts. If a partner's current account is in debit, his
capital account will be debited and his current account
credited.
Pay to the partners the balance due on their capital accounts.
Partners' capital accounts should be debited and cash account
credited.
Section 50(2)(b) states that:
subject to any agreement, deficiencies of capital shall not be
made up but shall be borne by the partners in the proportion in
which they were entitled to capital.
Therefore unless the partnership agreement specifically states
it, any partner whose capital account is in deficit during
dissolution should Not be called upon to make good the
deficiency. The partners shall bear the loss in their capital ratio
and not profit and loss sharing ratio as it would be made clear
in the examples following.
Upon dissolution, one of three situations can arise:
a) A profit is made on realization
b) A break-even situation( no profit, no loss) is achieved.
c) A loss is made on realization.
Under (a) and (b) there should be sufficient money to discharge all external
liabilities as well as pay off in full partners' capitals. Also under (a) any profit
made is divided and credited to the partners' capital accounts according to their
profit and loss sharing ratio. Under (c) any loss on realization is debited to the
partners' capital accounts according to their loss sharing ratio [which may be
last agreed capital ratio or loss sharing ratio or any agreed basis]. The "last
agreed capital accounts" are the capital accounts as shown in the last NORMAL
business Statement of Financial Position. It should be noted that the proportions
of the capital accounts, both before and immediately after the realization may
be quite different.
Also under (c), two different situations may arise.
(a) There would be sufficient money to pay all external liabilities in full but not
sufficient to pay partners capital in full.
(b) There would not be sufficient money to pay all external liabilities in full and
therefore no capital accounts can be paid at all.
It should be noted that once a loss is made on realization, there would be no
possibility of paying off completely all the claims, both external and/or internal,
against the assets of the firm just before the dissolution. Another situation
which shall be considered under the three cases stated above are where a
partner's last agreed capital account is in deficit before the dissolution of the
partnership.
Profit Made on Dissolution: Illustration 1
Yaw and Kofi are in partnership sharing profits and losses 3:2. They decide to dissolve the partnership as at 31st
December, 2015. The Statement of Financial Position of the partnership as at that date being shown below:
GH GH GH
Capital Accounts: Furniture & Fittings 25,000
Yaw 20,000 Stock 7,000
Kofi 15,000 Debtors 6,000
35,000
Creditors 5,000 Cash 2,000
40,000 40,000
The assets except cash realized GH 50,000
Required: Close the books of the firm. [Assume profit on realization is shared according to the profit and loss
sharing ratio]
Realization Account
GH GH
Sundry assets 38,000 Cash a/c 50,000
Capital a/c-Profit
Yaw (3/5) 7,200
Kofi (2/5) 4,800 12,000
50,000 50,000
Cash Account
GH GH
Bal b/f 2,000 Creditors 5,000
Realization 50,000 Capital a/c: Yaw 27,200
Kofi 19,800
47,000
52,000 52,000
Creditors Account
GH GH
Cash a/c 5,000 Bal b/f 5,000
Capital Account
Yaw Kofi Yaw Kofi
GH GH GH GH
Cash a/c 27,200 19,800 Bal b/f 20,000 15,000
Realization a/c- Profit 7,200 4,800
27,200 19,800 27,200 15,800
285,000 285,000
Answer
Cash Account
GH GH
Required:
Close the books of the firm [Assume profit is shared using profit and loss sharing ratio]
Answer
Realization Account
GH GH
Sundry assets 45,000 Cash a/c 90,000
Capital a/c - Profit
Baaba (1/3) 15,000
Amanua(1/3) 15,000
Kaalay(1/3) 15,000
45,000
90,000 90,000
Answer
Cash Account
GH GH
Realization a/c 90,000 Capital a/c
Baaba 45,000
Amanua 35,000
Kaaley 10,000
90,000 90,000
Answer
48,000 48,000
Answer
Partners' Capital Account
Baaba Amanua Kaaley Baaba Amanua Kaaley
GH GH GH GH GH GH
Bal b/f 5,000 Bal b/f 30,000 20,000
Capital-contra 2,400 1,600 Realization
(Kaaley) a/c 1,000 1,000 1,000
Cash a/c 28,600 19,400 Capital-contra 4,000
31,000 21,000 5,000 31,000 21,000 5,000
Illustration
Assume the same facts as illustration 4. However, the assets
realized only GH39,000.
Required:
Close the books of the firm. [Assume loss on realization is
shared according to capital ratio]
Answer
Realization Account
GH GH
Sundry assets 45,000 Cash a/c 39,000
Capital a/c - Loss
Baaba (3/5) 3,600
Amanua(2/5) 2,400
6,000
45,000 45,000
Answer
Cash Account
GH GH
Realization a/c 39,000 Capital a/c
Baaba (3/5) 23,400
Amanua (2/5) 15,600
39,000 39,000
Answer
Partners' Capital Account
B A K B A K
GH GH GH GH GH GH
Bal b/f 5,000 Bal b/f 30,000 20,000
Realiz.a/c 3,600 2,400
Capital-contra 3,000 2,000
Cash a/c 23,400 15,600 Capital-contra 5,000
30,000 20,000 5,000 30,000 20,000 5,000
Answer
The loss on realization is debited to the two partners whose capital
accounts are in credit in the proportion of their last agreed capital
accounts. The deficit on the capital account of Kaaley is also written
off to the capital accounts of Baaba and Amanua in the proportion of
their last agreed capital accounts. Thus Baaba and Amanua bear the
loss in their capital ratio
End of lecture four
Thank you very much
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture five Accounting for Changes in Partnerships Piecemeal/bit-by-bit
Dissolution
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
The cash distribution is then made to the partners with credit balances
remaining on their accounts. Thus, the normal double entry will be passed
as debit the partners' capital accounts and credit cash book.
This circle continues till all the assets have been sold and the winding up
complete!
Illustration
Mary, Nancy and Evelyn are in partnership sharing both capital and revenue profits and losses equally. The
statement of financial position as at 30th June, 2016 was as follows:
GH GH
PPE 40,000
Inventory in trade 7,500
Trade receivables 7,500
55,000
Financed by:
Capital: Mary 30,000
Nancy 10,000
Evelyn 5,000
45,000
Trade payables 10,000
55,000
Illustration
The partners decided to dissolve the firm with effect from 1st July, 2016
because of stiff competition in the industry. On July 15th, 2016, the fixed
assets were bought by a competitor for GH 33,000 and the professional fees
paid in connection with the sale amounted to GH2,000.
On August 10th, 2016, the sale of the inventory were completed realizing a
total of GH6,000. Recovering the amount owed by the trade receivable
became extremely difficult so on 5th September 2016, it was decided to factor
the trade receivable with a debt collection agency for cash of GH6,600.
Distribution to partners is effected on monthly basis as and when cash is
available
Required:
a) Show the amount paid to each partner at each distribution.
b) Prepare the realization account, and partners' accounts to give effect to the
Suggested solution
Schedule of Cash Distribution
Cash Maximum Liabilities Mary Nancy Evelyn
Loss
GH GH GH GH GH GH
1st Distribution
Balance b/f - 55,000 10,000 30,000 10,000 5,000
Proceeds from assets 33,000 (33,000)
Realization expenses (2,000) 2000
Settlement of payables (10,000) (10,000)
21,000 24,000 - 30,000 10,000 5,000
Share of maximum loss (24,000) (8,000) (8,000) (8,000)
Share of Evelyn's deficit (1,500) 1,500) 3,000
Distribution of cash (21,000) - - 20,500 500 -
Suggested solution
2nd Distribution
Balance b/d 24,000 9,500 9,500 5,000
Proceeds from inventory 6,000 (6,000)
Share of maximum loss (18,000) (6,000) (6,000) (6,000)
Share of E's deficit (500) (500) 1,000
Distribution of cash (6,000) 3,000 3,000 -
3rd and Final Dist.
Balance b/d 18,000 6,500 6,500 5,000
Proceeds from T. receivable6,600 (6,600)
Realization Account
GH GH
Fixed Assets 40,000 Cash: Fixed Assets 33,000
Inventory 7,500 Inventory 6,000
Trade receivable 7,500 Trade receivable 6,600
Realization expenses 2,000 Share of loss on Realization:
M 3,800
N 3,800
E 3,800
57,000 57, 000
Suggested solution
Partners' capital account
Mary Nancy Evelyn Mary Nancy Evelyn
GH GH GH GH GH GH
1st Cash dist. 20,500 500 - Balance b/f 30,000 10,000 5,000
2nd distribution 3,000 3, 000 -
3rd distribution 2,700 2, 700 1,200
Share of loss on real. 3,800 3, 800 3,800
30,000 10,000 5,000 30,000 10,000 5,000
The Surplus Capital Method
20,500 500 -
August 6,000 3,000 3, 000 -
September 6,600 1,500 1,500 -
1,200 1, 200 1,200
2,700 2, 700 1,200
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting:
Lecture six: Accounting for Changes in Partnership Sale of a Partnership to a
limited company and a conversion of a partnership into a company
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
Current Accounts
Atinga 20,000
Awuni (10,000) 10,000
100,000
Included in the fixed assets were two motor vehicles having book values of GH 8,000 and
GH6,000 respectively. The Partners decided to cease trading and accepted an offer from
Dagadu Ltd. to purchase the stock and fixed assets, other than the motor cars, for GH
160,000. The purchase consideration was to be met by a cash payment of GH56,000, the
issue to the partners of 40,000 preference shares of no par value at an agreed price of
GH0.80 per share, and the balance by the issue to the partners of 180,000 ordinary shares of
no par value at an agreed price of GH0.40 each. On realization, GH61,000 was received
from the debtors while the creditors were settled for GH51,000.
The partners agreed on the following distribution arrangement.
(a) Atinga to take over one car at a valuation of GH 12,000 and Awuni the other at
GH8,000.
(b) Awuni to be issued preference shares to the value of his loan, the remainder to be issued to
Atinga.
(c) The ordinary shares to be issued in proportion to the fixed capitals.
(d) The balance to be settled in cash.
Required:
You are to record the above transactions to close the books of the partnership.
Suggested solution
Realization Account
GH GH
Fixed assets a/c 56,000 Motor cars a/c. profit 6,000
Stock a/c 35,000 creditors a/c. profit 4,000
Debtors a/c- loss 4,000 Dagadu Ltd. 160,000
Capital a/c:
Atinga (2/3) 50,000
Awuni (1/3) 25,000 75,000
170,000 170,000
Suggested solution
Partners Capital Account
Atinga Awuni Atinga Awuni
GH GH GH GH
Current a/c 10,000 Bal b/f 50,000 40,000
Motor vehicle a/c 12,000 8,000 Current a/c 20,000
Preference shares a/c 2,000 Realization a/c 50,000 25,000
Ordinary shares a/c 40,000 32,000
Cash a/c 66,000 15,000
120,000 65,000 120,000 65,000
Suggested solution
Cash Account
GH GH
Bal b/f 15,000 Creditors a/c 51,000
Dagadu Ltd a/c 56,000 Capital a/c:
Debtors a/c 61,000 Atinga 66,000
Awuni 15,000
132,000 132,000
Suggested solution
Motor Vehicle Account
GH
Bal b/f 14,000 Capital a/c:
Realization a/c- profit 6,000 Atinga 12,000
Awuni 8,000
20,000 20,000
Debtors Account
GH GH
Bal b/f 65,000 Cash a/c 61,000
Realization a/c 4,000
65,000 65,000
Creditors Account
GH GH
Cash a/c 51,000 Bal b /f 55,000
Realization a/c 4,000
55,000 55,000
Suggested solution
Loan Account - Awuni
GH GH
Preference share a/c 30,000 Bal b/ f 30,000
Dagadu Ltd. Account
GH GH
Realization a/c 160,000 Cash a/c 56,000
Preference shares a/c 32,000
Ordinary shares a/c 72,000
160,000 160,000
Suggested solution
Preference Shares Account
GH GH
32,000 Capital a/c:- Atinga 2,000
Loan a/c:- Awuni 30,000
32,000 32,000
Ordinary Shares Account
GH GH
Dagadu Ltd a/c 72,000 Capital a/c:
Atinga (5/9) 40,000
Awuni (4/9) 32,000
72,000 72,000
Conversion of a Partnership into a Company
Accounting Arrangements
a) The partnership winds up and may close the records for the new company to start off.
b) In this situation, the entries relating to the winding up and closure of records are as
outlined in the dissolution process.
c) Where the conversion takes place during the financial year, the ledgers may be kept
opened till the end of the year i.e. the transactions of the newly formed company may be
entered in the ledgers kept by the partnership.
d) The purchase consideration payable to the partners for giving up their interest in the firm
in favour of the company is based on the net assets of the firm at the time of conversion.
Where this is not known, and only balances at the end of the year are given, the net assets
at the time of conversion is represented by the net worth at the time of the conversion.
This consists of Capital Account balance, plus Current Account balance, plus/(minus)
profit/(loss) from the beginning of the year to the time of conversion, less drawings
during the period.
e) The excess of the purchase consideration over the net assets/ net
worth of the firm represents goodwill and the reverse represents
negative goodwill (gain on bargain purchase)
f) For the purpose of preparing the final accounts at the end of the
year, distinction should be made between the pre-incorporation
transactions and the post- incorporation transactions. Appropriate
bases are used to allocate the expenses and revenue items. Pre-
incorporation profit is distributed among the partners in accordance
with profit sharing ratio whilst post-incorporation profit becomes
available for distribution as dividends
.
Illustration
A, B and C have been in partnership for some time sharing profits and losses in the ratio 4:3:2
respectively. The state of the business as at 31st December, 2015 was as follows:
GH GH
Freehold land and Buildings 409,000
Fixtures and fittings 15,000
Inventory in trade 195,000
Trade receivable 688,300
Allowance for doubtful debts (20,000) 668,300
Cash at Bank 45,700
1,333,000
Capital : A 250,000
B 150,000
C 100,000
500,000
Loan on Mortgage 200,000
Trade payables 633,000
1,333,000
They decided to convert the business into a private company limited by shares.
The company was to take over all the assets of the firm and assume all
liabilities (except mortgage loan). As part of the conversion process, the land
and buildings were assessed to have a fair value of GH 450,000 and the
company was to take it over as such. The fair value of all other assets and
liabilities approximate their book values.
In satisfaction of their interest in the company, the partners were to be paid
cash of GH 250,000, and to receive investment in ABC company by way of
15% GH200,0000 Debentures (issued at par) and 200,000 equity shares
issued at GH2 per share. Expenses of GH6,000 relating to the conversion
are to be paid by the partnership firm.
It was further agreed that the investments in ABC Company were to be
shared among the partners on the basis of their last capital account balances.
Any cash balances between the partners and the firm are to be settled.
The partners (now members of the new company) invited a friend, D, to
subscribe to 150,000 equity shares issued at GH2 per share. D accepted
and paid cash consideration in full. Assume the transactions to have been
carried through and the loan on mortgage repaid:
Required:
a) Close the books of the firm.
b) Show the opening statement of financial position of ABC Company.
a) Closing the books of the firm
Realization Account
GH GH
Land and buildings 409,000 Provision for bad debts 20,000
Furniture and fittings 15,000 Trade payables 633,000
Stock in trade 195,000 ABC Company:
Trade receivable 688,300 (purchase consideration) 850,000
Cash at bank 45,700
Cash, Realization expenses 6,000
Share of profit on realization:
A 64,000
B 48,000
C 32,000
1,503,000 1,503,000
Suggested solution
ABC Company
GH GH
Realization: purchase 850,000 Cash 250,000
consideration Investment in ABC Co.
15% debentures 200,000
Equity Shares 400,000
850,000 850,000
Suggested solution
Cash
GH GH
ABC Company(purchase 250,000 Conversion Expenses 6,000
consideration) Mortgage loan 200,000
Partners' Capital: A 14,000
B 18,000
C 12,000
250,000 250,000
Suggested solution
Investment in ABC Company
Equity Debenture Equity Debenture
GH GH GH GH
ABC Company 400,000 200,000 Capital : A 200,000 100,000
B 120,000 60,000
C 80,000 40,000
400,000 200,000 400,000 200,000
Suggested solution
Partners' Capital Accounts
A B C A B C
GH GH GH GH GH GH
Debenture 100,000 60,000 40,000 Balance b/f 250,000 150,000 100,000
Equity Share 200,000 120,000 80,000 profit on . 64,000 48,000 32,000
Cash-Final realization
Settlement 14,000 18,000 12,000
314,000 198,000 132,000 314,000 198,000 132,000
Suggested solution
b) Opening Statement of financial position of ABC Company.
Business Acquisition Account
GH GH
Trade payables 633,000 Land and Buildings 450,000
A,B & C (Purchase cons.) 850,000 Furniture and fittings 15,000
Provision for doubtful debts 20,000 Inventory in trade 195,000
Trade receivable 688,300
Bank 45,700
Goodwill 109,000
1,503,000 1,503,000
Suggested solution
Bank
GH GH
Business Acquisition 45,700 A, B & C Firm 250,000
Issue of shares 300,000 Balance c/d 95,700
345,700 345,700
Balance b/d 95,700
Suggested solution
A, B, & C Firm
GH GH
Equity shares 400,000 Business Acquisition
(purchase consideration) 850,000
15% Debentures 200,000
Cash 250,000
850,000 850,000
Suggested solution
Stated Capital
GH GH
Balance c/d 700,000 A,B, & C (Purchase
Consideration 400,000
Bank - Additional issue 300,000
700,000 700,000
Balance b/d 700,000
15% Debentures
GH GH
A,B, & C(Purchase Consideration) 200,000
Suggested solution
ABC Company
Statement of Financial Position as at 1st January, 2016
GH GH
Goodwill 109,000
Land and Buildings 450,000
Furniture and fittings 15,000
574,000
Inventory in trade 195,000
Trade receivable 688,300
Less Allowance for doubtful debts (20,000)
Bank 95,700
959,000
Less Trade payables (633,000) 326,000
Suggested solution
GH
900,000
Less 15% Debentures (200,000)
700,000
Financed by:
Stated Capital 700,000
End of lecture six
Thank you very much
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture seven: Accounting for Hire-Purchase: High Value items
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
The cash cost price: This is the amount that would have been paid if payment had
been made immediately on acquisition instead of being paid for by installments.
The interest element: This refers to the financial compensation to the selling firm for
loss of working capital, risk element of default by the hire-purchaser and perhaps for
extra administrative expenses
Therefore, from the hirer's point of view, the total hire purchase price consists of '
cash cost price' and the 'hire purchase interest '. The two elements must be accounted
for separately.
From a strict legal interpretation of the law, the hire-purchaser should not
include the asset in his/her non-current assets register until the hiring period
has ended and option to buy the asset has been [fully] exercised, and thus,
title has been acquired.
However, accounting looks at the substance of the transaction rather than its
legal form. [substance-over-form principle in mind]! Consequently, the
hire-purchaser makes the necessary entry in the fixed assets register at the
beginning of the period and not after the legal title has been acquired.
The total hire purchase interest is charged to Hire purchase Interest Suspense
Account and credited in full to HP seller/FC's account. [prudence, double-entry]
When each installment is due, the appropriate amount of interest is released from the
Interest Suspense Account to the Interest Account. [Matching, double-entry]
Deposits and installments paid are debited to HP seller/FC's account and credited to
Cash Account. [double-entry]
The balance on FC's account at the statement of financial position date, less the
balance on the Interest Suspense Account represents the unpaid portion of the cash
cost price and is included in the trade payables (analyzed into payable within one
year and payable after more than one year). [going concern, prudence [remove
interest suspense to avoid over statement of the asset], matching, valuation/accrual]
Depreciation is charged on the cash cost price and should commence from the date of
acquiring possession and not from the date of legal ownership. [matching and
accrual]
.Illustration
Pamfo Water Ltd wishes to expand its production line and have purchased a
new packaging line from Scotty Engineering on hire purchase terms on the
1st of January, 2013. The list price of the line as disclosed by Scotty was
GH54 million. The hire purchase agreement provided that Pamfo would
pay a deposit of GH9 million on 1st January, 2013 and two annual
installments of GH24 million on 31st December, 2013, 2014 and a final
installment of GH20.391 million on 31st December, 2015. The true rate of
interest is 25% per annum.
The depreciation policy of Pamfo is to write off the line to nil value over 10
years on straight line basis. The total cost of manufacturing the line to
Scotty was GH 43.2 million.
Required
Account for the above transaction in the books of Pamfo (using both
methods 1 and 2 above).
Suggested solution
Packaging Line
GH'000 GH '000
1/1/13 Scotty 54,000
Scotty Engineering
GH '000 GH'000
1/1/13 Bank 9,000 1/1/13 Packaging Line 54,000
31/12/13 Bank-Ist Installment 24,000 31/12/13 HP Interest Suspense 23,391
Bal c/d 44,391
---------- ----------
77,391 77, 391
---------- ----------
31/12/14 Bank- 2nd Installment 24,000 1/1/14 Balance b/d 44,391
Balance c/d 20, 391
--------- ----------
44,391 44, 391
---------- ----------
31/12/15 Bank - Final Installment 20,391 1/1/16 Balance b/d 20,391
--------- ----------
20,391 20,391
--------- ----------
Hire Purchase Interest Suspense
GH'000 GH '000
31/12/13 Scotty 23,391 31/12/13 Income statement 11,250
Bal c/d 12,141
--------- ----------
1/1/14 Bal b/d 12,141 31/12/14 Income statement 8,063
25% of (44,391 -12,141)
Balance c/d 4,078
--------- ---------
12,141 12, 141
--------- ---------
1/1/15 Balance b/d 4,078 31/12/15 Income Statement 4,078
25% of ( 20,391 - 4,078)
-------- ---------
Income Statement for the year ended...(extracts)
2013 2014 2015 2016
GH '000 GH'000 GH '000 GH'000
Hire purchase Interest 11,250 8,063 4,078
Depreciation charge 5,400 5, 400 5, 400 5,400
Statement of financial position as at ...( Extracts)
2013 2014 2015 2016
GH '000 GH'000 GH '000 GH'000
Fixed Assets
Packaging Line at cost 54,000 54, 000 54, 000 54,000
Less Accumulated depreciation 5,400 10,800 16,200 21,600
---------- --------- ---------- ---------
48,600 43,200 37,800 32,400
---------- --------- --------- ----------
Liabilities
Hire Purchase Debts Outstanding 32,250 16,313
Ledger Entries in the books of the Hire-Seller
The balance on the Hire purchase trading account, referred to Gross profit, and
which represents earned pure profit margin and earned HP interest, is transferred
to Income statement (if the business is entirely on HP transactions) or to General
Trading account (if there are different classes of transactions).
Method 2: Hire-Purchase Interest Receivable Suspense Account is kept
This adopts the Hire Purchase interest receivable suspense account:
The customer's account is debited with the Hire purchase cash price
and the Hire purchase sales account is credited;
The total HP Interest is debited to the customer and credited to the HP
Interest Receivable Suspense account.
Deposits and installments received are debited to the cash book and
credited to customer's account.
Method 2
Pamfo Water Ltd wishes to expand its production line and have purchased a
new packaging line from Scotty Engineering on hire purchase terms at 1st
January, 2013. The list price of the line as disclosed by Scotty was GH 54
million. The hire purchase agreement provided that Pamfo would pay a
deposit of GH9 million on 1st January, 2013 and two annual installments
of GH24 million on 31st December,2013, 2014 and a final installment of
GH20.391 million on 31st December, 2015. The true rate of interest is
25% per annum.
The depreciation policy of Pamfo is to write off the line to nil value over 10
years on straight line basis. The total cost of manufacturing the line to
Scotty was GH 43.2 million.
Required
Account for the above transaction in the books of Scotty Engineering (using
both methods 1 and 2 above).
Suggested solution
Method 1
Hire Purchase Sale
GH '000 GH '000
31/12/13 HP Trading 54,000 1/1/13 Pamfo co. 54,000
----------- -----------
Suggested solution
Pamfo Company
GH '000 GH '000
1/1/13 HP Sale 54,000 1/1/13 Bank- Deposit 9,000
31/12/13 Hire Purchase interest 11,250 31/12/13 Bank- First Installment 24,000
Balance c/d 32,250
--------- ---------
65,250 65, 250
---------- ----------
1/1/14 Balance b/d 32,250 31/12/14 Bank: 2nd Installment 24,000
31/12/14 HP Interest 8,063 Balance c/d 16,313
---------- ---------
40,313 40, 313
---------- ---------
1/1/15 Balance b/d 16, 313 31/12/15 Bank: Final Installment 20,391
31/12/15 Hire purchase interest 4,078
----------- ---------
20,391 20, 391
----------- ---------
Suggested solution
HP Interest Receivable
GH '000 GH '000
31/12/13 HP Trading 11,250 31/12/13 Pamfo Co. 11,250
31/12/14 HP Trading 8,063 31/12/14 Pamfo Co. 8,063
31/12/15 HP Trading 4,078 31/12/15 Pamfo Co. 4,078
Solution
Hire Purchase Trading Account for the year ended 31st December, 2013
GH '000 GH '000
HP cost of sales 43,200 HP Sales 54,000
Provision for unrealized profit c/d
32250/54,000* 10,800 6,450 HP Interest Receivable 11,250
Profit of HP Trading 15,600
------------ -----------
65,250 65, 250
----------- -----------
Solution
Hire Purchase Trading Account for the year ended 31st December, 2014
GH '000 GH '000
Provision for unrealized profit c/d provision for unrealized profit 6,450
16,313/ 54,000 * 10,800 3,263 HP Interest Receivable 8,063
Profit on HP Trading 11,250
---------- -------
14,513 14,513
---------- --------
Solution
Hire Purchase Trading Account for the year ended 31st December, 2015
GH '000 GH '000
Profit on HP Trading 7,341 Provision for unrealized profit b/d 3,263
HP Interest Receivable 4,078
--------- ---------
7,341 7, 341
---------- ----------
Solution
Note: Total profit earned = 15,600 + 11,250 + 7,341 = GH
34,191,000
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture eight: Accounting for Hire-Purchase: Low Value items [High Volume] and
repossessions
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
[In the books of the purchaser is simply as done with high value items!]
These items are, usually, in high volumes. It is, in practice, difficult for the
supplier to apportion the Hire-Purchase Interest and actual Gross profit over
the agreement period on item-by-item basis.
Therefore, in practice, the calculation of interest and gross profit is based on
the total of all transactions in a particular accounting period of a particular class
of items under the Hire-Purchase contract. For the purpose of the calculation,
pure gross profit and Hire-Purchase interest are combined and apportioned over
the agreement period.
One of the following two main methods may be used:
Provision for unrealized profit method
Stock on hire method
Provision for unrealized profit method
The balance on the HP Trading account represents gross profit and hire
purchase interest earned and is transferred to the profit and loss account or
General Trading account ( as appropriate)
Illustration
For the first year of operation (year ended 31st December, 2015),
1,700 sets were sold. It is the policy of BE to take credit for profits
(including interest) in proportion to the cash collected from customers.
Fixed assets are depreciated at the rate of 10% on cost.
Required:
Using the provision for unrealized profit method, prepare the Hire
Purchase trading accounting and income statement for the year ended
31st December, 2015 and a statement of financial position as at 31st
December, 2015.
BE Enterprise: Hire Purchase Income Statement for the year ended 31st December, 2015
GH'000 GH' 000
Hire Purchase sales 5,100
Cost of Sales:
Purchases ( 1,800 * 2,000) 3,600
Closing inventory (100 * 2,000) (200) (3,400)
1,700
Less Provision for unrealized profit
( 3,570/ 5,100 * 1,700) (1,190)
Gross Profit earned 510
Less Expenses: Wages and salaries 256
General operating expenses 110
Depreciation of fixed assets 20
Bank Interest 8 394
Net Profit 116
BE Enterprise
Statement of financial position as at 31st December, 2015
GH'000 GH '000
Fixed Assets (NBV) 180
Current Assets:
Inventory 200
Trade receivable 3,570
Provision for unrealized profit (1,190) 2,380
2,580
Current liabilities:
Bank overdraft 192
Trade payables 532 724
Net Current Assets 1,856
2,036
Financed by:
Capital introduced 2,000
Profit earned 116
Drawings (80) 36
2,036
Stock on Hire Method
The name is derived from the fact that the items sold on hire purchase
are treated as if they are 'hired' out to the customers.
Accounting entries are as follows:
Goods sold on hire purchase are debited to HP Trade receivable and
credited to HP sales at hire purchase selling price.
Deposits and installments received are debited to Cash Account and
credited to HP trade receivable. The balance on HP Trade receivable
account represents sums owed but not yet due.
Stock on Hire Method
At the end of the accounting period, an amount equivalent to the deposits and
installments received during the period is debited to the Hire purchase sale
account and credited to HP Trading account. The balance on the HP sales
account and the HP receivable account will be equal and opposite and will
cancel out (thus not appearing in the statement of financial position).
The cost of goods sold on hire purchase is debited to the Hire Purchase
trading (and credited to general trading/ purchases account)
At the end of the accounting period, the stock on hire is calculated as follows:
HP Trade receivable (owing not yet due) * Cost of Hire Purchase Goods
Total Hire Purchase Sales.
Stock on Hire Method
BE Enterprise
Hire Purchase Income Statement for the year ended 31st December, 2015
GH'000 GH '000
Hire purchase sales
( cash collected from HP Trade receivable) 1,530
Stock on hire ( 3,570/ 5,100 * 3,400) 2,380
3,910
Cost of sales:
Purchases 3,600
Closing inventory (200)
3,400
Gross Profit earned 510
Suggested solution
Less Expenses:
Wages and salaries 256
General operating expenses 110
Depreciation of fixed assets 20
Bank Interest 8 394
Net profit 116
BE Enterprise
Statement of financial position as at 31st December, 2015
GH'000 GH '000
Fixed Assets (NBV) 180
Current Assets:
Inventory 200
Trade receivable ( stock on hire) 2,380
2,580
Current liabilities:
Bank overdraft 192
Trade payables 532 724
Net Current Assets 1,856
2,036
Financed by:
Capital introduced 2,000
Profit earned 116
Drawings (80) 36
2,036
Repossession
The cost of goods sold on hire purchase is split. The portion relating
to the repossessed goods is transferred to the debit of repossessed
account and the portion relating to goods still under hire purchase is
debited to HP Trading. In each case, the credit is in the General
Trading account.
The repossessed stock, as revalued, is transferred or credited to
Repossession account and then carried down on that account as a debit
balance.
The balance on the Repossession account (representing profit/loss)
on repossession is transferred to general trading account.
Illustration
The following figures are a summary of the sales on hire purchase
made by Premier Motors during its first year in business.
GH
Goods sold on hire purchase
Cost of sales 90,000
Hire purchase selling price 150,000
Deposits and installments paid by buyers 110,000
The terms of the hire purchase agreement applicable to all customers
require a deposit of 331/3% of the hire purchase price of the goods
followed by 10 equal monthly installments. A car costing GH1,800 and
sold on hire purchase for GH 3,000 to Glorious Company were
repossessed after the deposit of GH1,000 and 2 monthly installments
of GH 400 had been received. The car was then reconditioned at a cost
of GH100 and sold for GH600.
ILLUSTRATION
Required:
Prepare the appropriate ledger accounts to give effect to the above.
Suggested solution
Repossession
GH GH
Trading (cost of sales) 1,800 HP Trade receivable 1,400
Gross profit 100 Cash: sale of repossessed 500
------- --------
1,900 1,900
-------- ---------
Provision for unrealized profit method
Repossession
GH GH
Trading (cost of sales) 1,800 HP Trade receivable 1,400
Gross profit 100 Cash: sale of repossessed 500
------- --------
1,900 1,900
-------- ---------
End of lecture eight
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture nine: Accounting for Construction Contracts: Background, Definitions and
Basic Accounting
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
Main Objectives:
To define a construction contract and discuss the role of accounting
concepts in the recognition of profit.
To describe the acceptable methods of determining the stage
(percentage) of completion of contract.
To prepare financial statements extracts for construction contracts.
Background
Accounting for construction contracts is regulated by International
Accounting Standard (IAS) 11. The objective of this standard is to
prescribe the accounting treatment of revenue and costs associated with
construction contracts.
A fixed price contract - a contractor agrees to a fixed contract price, or a fixed rate
per unit of output, which in some cases is subject to cost escalation clauses.
A cost plus contract - a contractor is reimbursed for allowable or otherwise defined
costs, plus a percentage of these costs or a fixed fee.
Combining and segmenting construction contracts
When a contract covers a number of assets, the construction of
each asset shall be treated as a separate construction contract
when:
(a) separate proposals have been submitted for each asset;
(b) each asset has been subject to separate negotiation and the
contractor and customer have been able to accept or reject that
part of the contract relating to each asset; and
(c) the costs and revenues of each asset can be identified.
A group of contracts, whether with a single customer or with
several customers, shall be treated as a single construction
contract when:
The group of contracts is negotiated as a single package;
The contracts are so closely interrelated that they are, in effect,
part of a single project with an overall profit margin; and
The contracts are performed concurrently or in a continuous
sequence.
A contract may provide for the construction of an
additional asset at the option of the customer or may be
amended to include the construction of an additional
asset.
The construction of the additional asset shall be
treated as a separate construction contract when:
(a) the assets differs significantly in design, technology
or function from the asset or assets covered by the
original contract; or
(b) the price of the asset is negotiated without regard to
the original contract price.
Accounting for contracts: Basic Considerations and
Accounting
Accounting for contracts: Illustration 1
ABC Ltd is negotiating with the local government to build a new bridge after demolishing
the existing bridge in downtown near the city center. At the initial meeting, it was indicated
that the government would not be willing to pay for both components of the contract an
amount exceeding GH 1,000,000.The government representatives insisted that separate
proposals would need to be submitted and negotiated and that the contractor should
maintain separate records for each component of the contract and upon request furnish
details of the contract costs incurred to date by component. After submission of the
separate proposals, it was agreed that the split of the contract price of GH 1,000,000
would be in the ratio of 70% for construction of the new bridge and 30% for demolishing
the existing bridge.
Required:
Evaluate, in the light of the provision of IAS 11, whether the contract for the construction
of the new bridge and the contract for demolishing the existing bridge should be
segmented and treated as separate contracts or be combined and treated as a single
contract.
Answer
The two contracts should be segmented and treated as separate
contracts because:
Separate proposals were submitted for the two contracts
The two contracts were negotiated separately
Costs and revenues of each contract can be identified separately.
Illustration 2
Thywill Builders Ltd. is well known for its expertise in
building flyovers and maintaining these structures. Impressed
with Thywill's track record, the local municipal authorities
have invited them to submit a tender for a two-year contract to
build a super flyover in the heart of the city (the largest in the
region) and another tender for maintenance of the flyover for
10 years after completion of the construction.
Required:
Evaluate whether these two contracts should be segmented or
combined into one contract for the purpose s of IAS 11.
Answer
The two contracts should be combined and treated as a single contract because
The two contracts are very closely related to each other and, in fact, are part of
a single contract with an overall profit margin.
The contracts have been negotiated as a single package.
The contracts are performed in a continuous sequence
Contract revenue
A claim is an amount that the contractor seeks to collect from the customer
or another party as reimbursement for costs not included in the contract
price.
A claim may arise from, for example, customer caused delays, errors in
specifications or design, and disputed variations in contract work. The
measurement of the amounts of revenue arising from claims is subject to a
high level of uncertainty and often depends on the outcome of negotiations.
Therefore, claims are included in contract revenue only when:
(a) negotiations have reached an advanced stage such that it is probable that the
customer will accept the claim; and
(b) the amount involved can be measured reliably.
Incentive payments
These include borrowing costs when the contractor adopts the allowed
alternative treatment in IAS23 Borrowing Costs
Costs that cannot be attributed to contract activity or cannot be allocated to a
contract are excluded from the costs of a construction contract. Such costs
include:
General administration costs for which reimbursement is not specified in the
contract;
Selling costs;
Research and development costs for which reimbursement is not specified in
the contract; and
Depreciation of idle plant and equipment that is not used on a particular
contract
Contract costs include the costs attributable to a contract for
the period from the date of securing the contract to the final
completion of the contract. However, costs that relate directly
to a contract and are incurred in securing the contract are also
included as part of the contract costs if they can be separately
identified and measured reliably and it is probable that the
contract will be obtained.
When costs incurred in securing a contract are recognized as
an expense in the period in which they are incurred, they are
not included in contract costs when the contract is obtained in
a subsequent period.
Illustration
Bediako Construction Company Ltd is involved in a number of construction contracts
extending over long periods of time. The following expenses have been incurred in
respect of construction contract during the year ended 31st December, 2015.
GH'000
Labour 1,200
Materials 2,700
Contract design cost 800
General administration costs 200
Borrowing cost 400
Selling costs 100
What is the total costs which should be allocated to construction contracts with
reference to IAS 11 in the year ended 31st December, 2015?
Answer
GH'000
Labour 1,200
Materials 2,700
Design costs 800
Borrowing costs 400
5,100
Fixed Price Contract: Recognition of contract revenue and
expenses
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture ten: Accounting for Construction Contracts: Further Accounting
Complications
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
relate cost to date to the total cost estimated [cost incurred to date plus any
additional cost to complete the contract]
OR
calculated as the agreed value of work completed to the agreed contract price.
Year 3
Revenue (9,200 *1.00) 9,200 6,808 2,392
Expenses 8,200 6,068 2,132
-------- -------- --------
Profit 1,000 740 260
--------- --------- ---------
Recognition of expected losses
Percentage complete:
Agreed value of work completed at 31/3/15 3,300
Contract price 5,500
percentage complete at 31st March, 2015 60%
Profit to 31st March, 2015 (60% * 1,500) 900
At 31st March, 2015 the increase in the expected total costs of contract 2 means that a
loss of GH50,000 is expected on this contract. In these circumstances, regardless of
the percentage completed, the whole of this loss should be recognized immediately.
Suggested solution
Fred Ltd
Income statement
Contract 1 Contract 2 Total
GH'000 GH '000 GH'000
Revenue recognized 3,300 840 4,140
Contract expenses recognized (2,400) (720) (3,120)
Expected loss recognized (contract 2) (170) (170)
----------- ---------- -----------
Attributable profit/loss 900 (50) 850
Contract 1: If recognized revenue is 3300 and profit is 900 [see workings], then recognized
expenses will be a balancing figure of 2400
Contract 2: If recognized revenue is 840 and loss is 50 [see workings], the balancing figure is
890. But as the cost incurred is 720, we need to recognize all the cost incurred expenses and
a further 170 as expected loss.
Suggested solution
Statement of Financial Position GH'000 GH '000 GH'000
Contract costs incurred 3,900 720 4,620
Recognized profit/loss 900 (50) 850
------- ---------- --------
4,800 670 5,470
Progress billings (3,000) (880) (3,880)
Amounts due from customers 1,800 1,800
Amount due to customers (210) (210)
Changes in estimates
The percentage of completion method is applied on a cumulative
basis in each accounting period to the current estimates of contract
revenue and contract costs.
Therefore, the effect of a change in the estimate of contract
revenue or contract costs, or the effect of a change in the estimate
of the outcome of a contract, is accounted for as a change in
accounting estimate (1AS 8 Accounting policies, changes in
Accounting Estimates and Errors).
The agreed estimates are used in the determination of the amount
of revenue and expenses recognized in the income statement in the
period in which the change is made and in subsequent periods.
ILLUSTRATION
On 1st July, 2014, General Electricals signed a GH 3,000,000 contract to build a
new studio for Peace TV. The following information is relevant to this contract:
In 2014 In 2015
Expenditure GH GH
Labour 240,000 310,000
Materials 473,000 586,000
Site expenses 84,500 125,000
Hire of plant 57,500 14,000
Plant purchased- 1st July, 2014 360,000 -
Progress Payments Invoiced
(based on work certified) 1,000,000 2,000,000
Cash Received from Peace TV 900,000 1,800,000
ILLUSTRATION
Income statement [extracts] for the year ended 31st December, 2014
GH
Turnover(given) 1,000,000
Cost of sales (650,000)
Profit (calculated) 350,000
Solution
Peace TV Account
2014 GH 2014 GH
Progress Payment Account 1,000,000 Cash 900,000
Balance c/d 100,000
------------- -----------
1,000,000 1,000,000
-------------- ------------
Solution
Statement of financial position [extracts] as at 31st December, 2014
GH GH GH
Cost Accu. Dep NBV
PPE -Plant 360,000 45,000 315,000
Current Assets:
Stock: Raw Materials 17,000
Long- term contract balances(W.I.P) 265,000
Less: Applicable payments on a/c Nil
265,000
282,000
Trade receivable:
Progress payments receivable 100,000
382,000
Trade payables: amounts falling due within one year
Accruals (8,000)
374,000
689,000
Studio Contract Account [2015 entries]
GH GH
2015 2010
Stock b/d 17,000 Accruals b/d 8,000
Work in progress(b/d) 265,000
Labour 310,000
Materials 586,000
Site Expenses 125,000
Hire of plant 14,000
Overheads (10% * 310,000) 31,000
31 Dec. Depreciation
(8/12 * 25% * 360,000) 60,000
Rectification
(4% * 3,000,000)
provision c/d 120,000 31 Dec. Trading Account 1,520,000
------------ -------------
1,528,000 1,528,000
------------- ------
Solution
Studio Contract Account, continued
2016 GH 2016 GH
Maintenance Expenditure 100,000 Provision b/d 120,000
Profit& Loss Account 20,000
----------- ----------
120,000 120,000
Solution
Progress Payments Account
2015 GH 2015 GH
31st Dec. Trading Account 2,000,000 Peace TV Account-Debtor 2,000,00
Peace TV Account
2015 GH 2015 GH
Balance b/d 100,000 Cash 1,800,000
Progress payments account 2,000,000 Balance c/d 300,000
------------ ------------
2,100,000 2,100,000
------------ ------------
2016 Balance b/d 300,000 2016 Cash 300,000
----------- -----------
Solution
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture eleven: Accounting for Lease Transactions: Background, Definitions,
Classifications, Finance Lease in the books of Lessee and Disclosures
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
The interest rate implicit in the lease is the discount rate that, at the
inception of the lease, causes the aggregate present value of :
the minimum lease payments and
the unguaranteed residual value to be equal to the sum of :
the fair value of the leased asset and
any initial direct costs of the lessor.
Some useful terminologies
The lessee's incremental borrowing rate of interest is the rate of interest
the lessee would have to pay on a similar lease or, if that is not
determinable, the rate that, at the inception of the lease, the lessee would
incur to borrow over a similar term, and with a similar security , the
funds necessary to purchase the asset.
Contingent rent is that portion of the lease payments that is not fixed in
amount but is based on the future amount of a factor that changes other
than with the passage of time (e.g. percentage of future sales, amount of
future use, future price indices, future market rates of interest).
A lease agreement or commitment may include a provision to adjust the
lease payments for changes in the construction or acquisition cost of the
leased property or for changes in some other measure of cost or value, such as
general price levels, or in the lessor's costs of financing the lease, during the
period between the inception of the lease and the commencement of the lease
term.
If so, the effect of any such changes shall be deemed to have taken place
at the inception of the lease for the purposes of this standard.
The definition of a lease includes contracts for the hire of an asset that
contain a provision giving the hirer an option to acquire title to the asset
upon the fulfilment of agreed conditions.
Classification of Leases
4. At the inception of the lease the present value of the minimum lease
payments amounts to at least substantially all of the fair value of the leased
asset; and
5. The leased assets are of a specialised nature such that only the lessee can
use them without major modifications being made.
Paragraph 11 goes on to provide indicators of situations that
individually or in combination could result in a finance lease. These
are:
a. If the lessee can cancel the lease, the lessors losses associated with
the cancellation are borne by the lessee;
b. Gains or losses from the fluctuation in the fair value of the residual
accrue to the lessee (for example, in the form of a rent rebate equalling
most of the sales proceeds at the end of the lease); and
c. The lessee has the ability to continue the lease for a secondary
period at a rent that is substantially lower than market rent.
Special case of Land and buildings
The sum [total] of the depreciation expense for the asset and the
finance expense for the period is rarely the same as the lease payments
payable for the period, and it is, therefore, inappropriate simply to
recognize the lease payments payable as an expense. Accordingly, the
asset and the related liability are unlikely to be equal in amount after
the commencement of the lease term.
Finance Leases in the financial statements of lessees
[continuation]
There are a number of ways that we can calculate the finance charge
and outstanding obligations:
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
ACCT 301: Financial Reporting I:
Lecture twelve: Accounting for Lease Transactions: Operating lease in the
books of Lessee and Disclosure; Lessor Accounting; Sale and Lease back
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
Lecturer: Cletus Agyenim-Boateng (PhD, MSc, BSc, FCCA)
Operating leases in the financial statements of the lessee
For operating leases, lease payments (excluding costs for services such
as insurance and maintenance) are recognized as an expense on a straight
line basis unless another systematic basis is representative of the time
pattern of the users benefit, even if the payments are not on that basis.
Leases shall, in addition to meeting the requirements of IAS 32, make
the following disclosures for operating leases:
the total of future minimum lease payments under non-cancellable
operating leases for each of the following periods:
Not later than one year
later than one year and not later than five years
later than five years.
Operating leases in the financial statements of the lessee
Required :
(i) Discuss the validity of the finance directors comment and describe how
IAS 17 Leases ensures that leases such as the above are faithfully
represented in an entitys financial statements.
(ii) Prepare extracts of Halleluyah Ltds income statement and statement of
financial position for the year ended 31st December, 2015 in respect of the
rental agreement assuming:
1. it is an operating lease
2. it is a finance lease ( use an implicit interest rate of 10% per annum)
Suggested Solution
(a) The finance directors comment that the ROCE would improve based
on the agreement being classified as an operating lease is correct. Over
the life of the lease the reported profit is not affected by the lease being
designated as an operating or finance lease, but the statement of
financial position is. This is because the depreciation and finance costs
charged on a finance lease would equal (over the full life of the lease)
what would be charged as lease rentals if it were classed as an operating
lease instead. However, classed as an operating lease, there would not
be a leased asset or lease obligation recorded in the statement of
financial position; whereas there would be if it were a finance lease or
an outright purchase . The capital employed under an operating lease
would be lower leading to a higher ROCE.
IAS 17 Leases defines a finance lease as one which transfers to the
lessee substantially all the risks and rewards incidental to ownership
(an application of the principle of substance over form). In this case,
as the asset will be used by Halleluyah Ltd for four years (its entire
useful life) and then be scrapped, it is almost certain to require
classification as a finance lease. Thus, the finance directors
comments are unlikely to be valid.
b) 1. Operating lease GH
Income statement
cost of sales (machine rental) (200,000 * 6/12) 100,000
Statement of Financial Position
Current assets:
Prepayment ( 200,000 * 6/12) 100,000
(2) Finance Lease GH
Income statement
cost of sales (depreciation) ( 700,000/4 * 6/12) 87,500
Finance costs ( see working) 25,000
Under a finance lease substantially all the risks and rewards incidental
to legal ownership are transferred by the lessor, and thus the lease
payment receivable is treated by the lessor as repayment of principal
and finance income to reimburse and reward the lessor for its investment
and services.
Lessor Accounting
Subsequent measurement
The recognition of finance income shall be based on a pattern reflecting
a constant periodic rate of return on the lessors net investment in the
finance lease.
A lessor aims to allocate finance income over the lease term on a
systematic and rational basis. This income allocation is based on a
pattern reflecting a constant periodic return on the lessors net investment
in the finance lease.
Lease payments relating to the period, excluding costs for services, are
applied against the gross investment in the lease to reduce both the
principal and the unearned finance income.
Illustration: Gross Investment
Georgino Ltd purchased a lorry from Barnes Automobiles Ltd (BAL) for
GH 50,000 and leased it to Pamfo Communications (PC) on a four year
lease requiring annual payments in arrears of GH 13,500. BAL has
agreed to buy the lorry back at an open market value at the end of the
lease. PC has agreed that the value of the lorry after four years will not be
less than GH 6,000. A realistic estimate of its open market value in four
years is GH 9,000.
Required:
What is Georginos gross investment in the lease at the inception of the
lease?
Suggested solution
Remember gross investment in the lease is the aggregate of :
the minimum lease payments receivable by the lessor under a finance lease
[rentals plus guaranteed residual value], and any unguaranteed residual value
accruing to the lessor.
Unguaranteed residual value is that portion of the residual value of the leased
asset, the realization of which by the lessor is not assured or is guaranteed
solely by a party related to the lessor.
At the inception of the lease, the minimum lease payments are the rentals due
of GH54,000 i.e. (GH13,500 * 4) plus the guaranteed residual of GH6,000
giving GH60,000. BAL has agreed to buy the lorry back at an amount
estimated at GH9,000. GH3,000 (GH9,000- GH6,000) is the unguaranteed
residual value so the gross investment in the lease is GH63,000.
NB: Net investment in the lease is the gross investment in the lease discounted
at the interest rate implicit in the lease.
Illustration : Subsequent Measurement
Prosperity Ltd leased an asset to Samanpa Ltd on the following terms:
Lease term 4 years
Inception of lease 1st January, 2015
Annual payments in advance GH 22,000
Residual value of assets guaranteed by lessee GH 10,000
Expected residual value at the end of the lease GH 12,000
Fair value of the asset at the inception of the lease GH 82,966
Indirect costs incurred by the lessor GH 700
Annual interest rate implicit in lease 11%
Required:
a) Calculate the unguaranteed residual value and the Net Investment in the lease
as at 1st January, 2015.
b) Prepare extracts from the financial statements of the lessor for the year ended
31st December, 2015 excluding notes.
Suggested Solution
Remember unguaranteed residual value is that portion of the residual value of the
leased asset, the realization of which by the lessor is not assured or is guaranteed
solely by a party related to the lessor.
Current Assets
Finance lease receivable ( 68,449- 46,449) 20,000
Disclosure
Lessors shall, in addition to meeting the requirements in IAS 32,
disclose the following for finance leases;
(a) a reconciliation between the gross investment in the lease at the
statement of financial position date, and the present value of minimum
lease payments receivable at the statement of financial position date.
In addition, an entity shall disclose the gross investment in the lease
and the present value of minimum lease payments receivable at the
statement of financial position date, for each of the following periods:
(i) Not later than one year;
(ii) Later than one year and not later than five years;
(iii) later than five years.
Disclosure
(b) Unearned finance income.
(c) the unguaranteed residual values accruing to the benefit of the lessor.
(d) the accumulated allowance for uncollectible minimum lease payments
receivable.
(e) contingent rents recognized as income in the period.
(f) a general description of the lessors material leasing arrangements.
As an indicator of growth it is often useful also to disclose the gross
investment less unearned income in new business added during the
period, after deducting the relevant amounts for cancelled leases.
Operating leases
Income Statement for the year ended 31st December, 2015 ( Extract)
GH
Expenses:
Depreciation charge ( 240,000/ 5) 48,000
Interest/ Finance charge ( 240,000 * 8%) 19,200
Other Income
Release of deferred profit ( 100,000/ 5) (20,000)
Solution
Statement of financial position as at 31st December, 2015 ( Extract)
GH
Non-current assets
Carrying amount at 1st January, 2015 240,000
Depreciation (48,000)
Carrying value at 31st December, 2015 192,000
Non- current liabilities
Obligation under finance lease ( workings) 155, 136
Deferred Income ( 100,000 * 3/5) 60,000
Solution
Statement of financial position as at 31st December, 2015
GH
Obligation under finance lease ( 60,000 15,936) [working] 44,064
Deferred Income ( 100,000/5) 20,000
Solution : Workings
Required:
i. Justify why the above transaction is an operating or finance lease.
ii) Show the relevant extract of the statement of comprehensive income for the relevant years.
iii) Differentiate between a finance and an operating lease.
SELF-STUDY
AA Limited took a non-cancellable lease contract with a primary term of 5years from
1st January, 2011. The rental is GH 25,000 per annum payable in advance. AA
Limited has the right to continue to lease the asset after the end of the primary period
for as long as it wishes at a nominal rent. In addition, AA Limited is required to pay
all the maintenance costs and insurance as they rise.
The leased asset could have been purchased at the start of the lease for GH 104,250.
The estimated useful life of the asset is 5 years. Depreciation is to be charged on a
straight-line basis with no residual value. The interest rate implicit in the lease is
10%, and the company uses the actuarial method for the allocation of finance charge.
You are required to record the financial effect of the leasing transaction in the
financial statements of AA Limited for all relevant years (2011-2015) with respect to:
Statement of comprehensive income and
Statement of financial position (extracts)
End of lecture twelve
Thank you very much
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
University of Ghana Business School
Lecture 13 Investment Property IAS 40
Lecture Hall: A1
Lecture Days: Wednesdays; Time:7:30am 9:30am
Tutorial days: Fridays; Times: 9.30am-10.20am
Office hours: Mondays 3.30pm-5.45; Wednesdays 1.00pm-3.00pm
Office: G13
Email: yawcab72@yahoo.co.uk
Mobile: 0266225129
WhatsApp: +447745808142
Lecturer: Cletus Agyenim-Boateng (PhD, MSc, BSc, FCCA)A
Objectives:
Discuss the nature and accounting treatment of investment property.
Describe the criteria for the initial recognition and measurement of investment
property.
Describe the subsequent accounting treatment, including the principle of
impairment tests in relation to investment property.
Describe and apply the requirements of IAS 16 to account for investment
property.
IAS 40 Objective and Scope
IAS 40 identifies what an investment property is, how it differs from
property, plant and equipment (owner-occupied property); and what
recognition, measurement and disclosure standards apply to
investment properties
485
IAS 40 Objective and Scope
Investment property is defined as:
property held to earn rentals or for capital appreciation or both, rather than for
(a) use in the production or supply of goods or services or for administrative
purposes; or
(b) sale in the ordinary course of business
488
IAS 40 Measurement at Recognition
Investment property is recognized initially at cost
applying the cost model of IAS 16 Property,
Plant and Equipment including what is
capitalized in cost and the principles for non-
monetary transactions
Leased investment property is measured according
to IAS 17 Leases
489
IAS 40 Measurement after Recognition
After initial recognition, an entity has a choice of methods to account
for investment property:
- Fair value model (FVM), or
- Cost model (CM)
Must apply one model to all of its investment property
490
IAS 40 Measurement after Recognition
Fair value model (FVM):
491
IAS 40 Measurement after Recognition
Fair value:
Price at which property could be exchanged between knowledgeable,
willing parties in an arms length transaction, without any special
concessions or deductions for transaction costs
Best evidence is current prices in an active market for similar property
in the same location and condition
If not available, other methods can be used to determine
492
IAS 40 Measurement after Recognition
FVM example:
Investment property is acquired August 11, 2013, at a cost of GhC200,000.
Fair values:
December 31, 2013 - GhC190,000
December 31, 2014 - GhC198,000
December 31, 2015 - GhC205,000
493
IAS 40 Measurement after Recognition
FVM example: DR CR
Dec.31/13 Loss in value GhC10,000
Investment property GhC10,000
Dec.31/14 Investment property GhC 8,000
Gain in value GhC 8,000
Dec.31/15 Investment property GhC 7,000
Gain in value GhC 7,000
494
IAS 40 Measurement after Recognition
495
IAS 40 Transfers
Change in Use Circumstances Accounting
From Investment Owner occupies or Deemed cost in IAS 16
Property to owner- begins to develop the or IAS 2 is Fair Value at
occupied or to inventory property for sale the date of change in use
From owner-occupied End of owner- Depreciate to the date of
property IAS 16 to occupation change in use. The
investment property Fair difference between
Value Model in IAS 40 carrying amount (Net
Book Value) and Fair
Value is accounted for
according to the
revaluation model in 496
IAS 40 Transfers
Change in Use Circumstances Accounting
From Inventory in IAS 2 Owner enters into Difference between IAS
to Investment Property operating lease with a 2 carrying amount and
Fair Value Model in IAS third party IAS 40 Fair Value is
40 recognised in Income
Statement
In progress Investment Owner finishes Difference between
Property Cost Model in construction or carrying amount and
IAS 40 to Investment development Fair Value is recognised
Property Fair Value in Income Statement
Model in IAS 40
497
IAS 40 - Disclosures
General disclosures:
whether the FVM or the CM is applied
if FVM, whether and when any operating leases are classified as investment
property
criteria used to distinguish between owner-occupied investment property and
property held for sale where judgment is needed
methods and assumptions underlying fair value measurements, including
extent to which market-related evidence is used
extent to which the fair values were determined by an experienced,
professional, and independent appraiser
existence of restrictions and contractual obligations related to the properties
amounts and specific types of income and expense recognized in profit or loss
498
Illustration 1
On 30th June, 2013, QRS Ltd acquired a site to construct a complex
office building at a cost GH 600,000. The complex structure is to be
rented out to companies to be used as offices. Construction started on
1st September, 2013 and was substantially completed on 30th June, 2014
at a cost of GH 1,000,000, at which stage, tenants could move in. The
first lease arrangement with tenants were signed on 1st October, 2014,
but the building was not fully let until July, 2015.
Required:
Describe the recognition and measurement of this property
Suggested solution
The property was developed for future use as an investment property
and should be recognized as such from 30th June , 2013 when the land
was acquired. The final cost of the asset should be measured at GH
1,600,000 incurred up to 30th June, 2014 when the offices were ready to
be occupied. Costs incurred after this date should be recognized as an
expense in income statement, even though the entity did not start to
receive rentals until 1st October, 2014. Any losses incurred during this
idle period and up to the point the building is fully let are part of the
entitys normal business operations and do not form part of the cost of
the investment property.
Illustration 2
Scotty Ltd prepares accounts to 31st December. It acquired an
administration block with an estimated useful life of 50 years at a cost of
GH 22 million on 1st January, 2010. The entity used the building for five
years until 31st December, 2014, when it moved its office to a new
building at the factory site. The building was reclassified as an investment
property and leased out under a 40 year lease. The fair value of the
building at 31st December, 2014 was GH 24 million. As at 31st
December, 2015, the fair value was GH 24.4 million.
Required: Explain the treatment of the building in 2015 financial
statements on the assumption that:
(a) The entity uses the cost model for investment properties
(b) The entity uses the fair value model for investment properties.
Suggested solution
(a) Cost model
Until 31st December, 2014, the building should be recognized as
property, plant and equipment under IAS 16. As it has 50 years useful
life, it would have depreciated to 19.8million [ie. at 31st December,
2014, the building has a carrying amount of GH 22million * 45/ 50
years = GH 19.80 million]
On 31st December, 2014, the property should be recognized as an
investment property at its IAS 16 carrying amount of GH 19.80
million and should continue to be depreciated over its remaining 45
year life.
(b) Fair value model
Depreciate to the date of change in use. Therefore, at 31st December,
2014, the building has a carrying amount of GH 19.80 million in
accordance with IAS 16.
On 31st December, 2014, the building should be recognized as an
investment property. The building should be revalued to fair value at 31st
December, 2014. The difference between carrying amount (Net Book
Value) and Fair Value is accounted for according to the revaluation
model in IAS 16.
Therefore, the building should be recognized at a carrying amount of
GH 24 million and the difference of GH 4.20 million [GH 24 million
- GH 19.8 million] should be recognized in other comprehensive
income as a revaluation surplus.
(b) Fair value model
In subsequent periods (unless there is a further change in use, the
building should be measured at fair value with any gain or loss
recognized directly in income statement in accordance with IAS 40.
As at 31st December, 2015, the fair value was GH 24.4 million.
Therefore, a gain in value of GhC400,000 [GhC24.4million
GhC24million] should be recognised directly in income statement in
accordance with IAS40
Disposals
An investment property should be derecognized:
on disposal either through sale or creation of a finance lease.
when the property is permanently withdrawn from use and no future
economic benefits are expected from its disposal.
Gains or losses, arising from retirement or disposal, represent the
difference between the net disposal proceeds; and the carrying amount of
the asset [in the case of cost model] and Fair Value [in the case of Fair
Value Model
Gains or Losses should be recognized as profits or losses respectively
in the income statement in the period of that retirement or disposal.
Illustration 3
ABC Ltd purchased an investment property on 1st January,
2012 at a cost of GH7 million, The property was estimated to
have a useful life of 50 years with nil residual value. The
company adopted fair value model for subsequent
measurement. As at 31st December, 2014, it was fair valued at
GH 8.4 million. On Ist January, 2015, the property was
disposed of for net proceeds of GH 8million.
Required:
Calculate the profit or loss on disposal under both the cost
and fair value model.
Suggested solution
(a) Cost model GH m
Net proceeds 8.00
Carrying amount (GH 7m * 47/50) (6.58)
Profit on disposal 1.42
(b) Fair value model GH m
Net proceeds 8.00
Carrying amount (8.40)
Loss on disposal (0.40)
END
Thank you very much
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142
End of lecture thirteen a long journey ended!
Thank you very much
Office: G13
email: yawcab72@yahoo.co.uk
mobile: 0266225129
WhatsApp: +447745808142