Professional Documents
Culture Documents
GP Ratio
Mar ' 08
Mar ' 07
Mar ' 06
Mar ' 05
Mar ' 04
Gross Profit
6576.35
5934.01
4782.7
4267.44
3679.34
sales
28,738.30
26664.25
20088.63
17199.17
13028.17
GP Ratio
22.883573
22.25455
23.80799
24.81189 28.241418
Mar ' 07
Mar ' 06
Mar ' 05
Mar ' 04
sales
28,738.30
26664.25
20088.63
17199.17
13028.17
net profit
3,000.91
2586.51
2146.36
2000.05
1727.28
Net Profit
Ratio
10.442197
9.700292
10.68445
11.62876
13.25804
Operating ratio
sales
cost of goods
sold
operating
expenses
Operating ratio
Mar ' 08
Mar ' 07
Mar ' 06
Mar ' 05
Mar ' 04
28,738.30
26664.25
20088.63
17199.17
13028.17
22,161.95
20730.24
15305.93
12931.73
9348.83
4,706.84
93.49
3,924.55
92.46
2945.19
90.85
2549.82
90.01
2096.95
87.85
Mar ' 07
Mar ' 06
Mar ' 05
Mar ' 04
Debt
6,280.52
4,009.14
2,936.84
2,495.42
1,259.77
Equity
14,094.51
10,852.94
8,447.52
6,606.81
4,853.37
0.4456005
0.369406
0.347657
0.377704
0.259566
Current ratio
Current Assets
Current
Liabilities
Current ratio
Mar ' 08
Mar ' 07
Mar ' 06
Mar ' 05
Mar ' 04
10,781.23
10,318.42
9,812.06
7,248.88
3,835.78
12,029.80
0.8962102
8,321.20
1.240016
7,888.65
1.24382
7,268.80
0.99726
5,309.17
0.722482
Mar ' 07
Mar ' 06
Mar ' 05
Mar ' 04
22,161.95
15,337.03
20730.24
8,845.63
15305.93
6,509.99
12931.73
6,608.57
9348.83
6,304.57
1.4449962
2.343557
2.351145
1.956812
1.4828656
Return on networth
net profit
Equity
Return on
networth
Mar ' 08
Mar ' 07
Mar ' 06
Mar ' 05
Mar ' 04
3,000.91
14,094.51
2586.51
10,852.94
2146.36
8,447.52
2000.05
6,606.81
1727.28
4,853.37
21.29134
23.83234
25.40817
30.27255
35.589292
28,738.30
26,664.25
20,088.63
17,199.17
13,028.17
20,931.81
19,529.88
14,376.11
12,101.28
8,720.10
1,230.14
1,200.36
929.82
830.45
628.73
1,544.57
1,367.83
1,143.13
1,039.34
882.49
1,179.48
1,068.56
759.54
598.75
455.56
Selling expenses
Adminstrative
expenses
Expenses
capitalised
1,982.79
1,488.16
1,042.52
911.73
758.9
-1,131.40
-577.05
-308.85
-282.43
-144.89
Cost of sales
25,737.39
24,077.74
17,942.27
15,199.12
11,300.89
Operating profit
Other recurring
income
3,000.91
2,586.51
2,146.36
2,000.05
1,727.28
389.03
887.23
685.18
399.94
235.65
Adjusted PBDIT
Financial
expenses
3,389.94
3,473.74
2,831.54
2,399.99
1,962.93
471.56
455.75
350.24
234.3
225.96
652.31
586.29
520.94
450.16
382.6
Depreciation
Cntd
Other write
offs
Adjusted PBT
Tax charges
Adjusted PAT
Non recurring
items
Other non
cash
adjustments
Reported net
profit
Earnigs before
appropriation
Equity
dividend
Preference
dividend
Dividend tax
Retained
earnings
64.35
85.02
73.78
67.12
51.64
2,201.72
2,346.68
1,886.58
1,648.41
1,302.73
547.55
660.37
524.93
415.5
482.55
1,654.17
1,686.31
1,361.65
1,232.91
820.18
374.75
227.15
167.23
4.04
-6.82
-0.07
-1.54
-3.02
2,028.92
1,913.39
1,528.88
1,235.41
810.34
3,042.75
2,690.15
2,094.54
1,601.21
934.05
578.43
578.07
497.94
452.19
282.11
81.25
98.25
69.84
63.42
36.14
2,383.07
2,013.83
1,526.76
1,085.60
615.8
Balance sheet
Sources of funds
Owner's fund
Equity share
capital
Share
application
money
Preference
share capital
Reserves &
surplus
385.54
385.41
382.87
361.79
353
3.83
7,428.45
6,458.39
5,127.81
3,749.60
3,236.77
2,461.99
2,022.04
822.76
489.81
942.65
3,818.53
1,987.10
2,114.08
2,005.61
317.12
14,094.51
10,852.94
8,447.52
6,606.81
4,853.37
Loan funds
Secured loans
Unsecured
loans
Total
Uses of funds
Fixed assets
Gross block
Less :
revaluation
reserve
Less :
accumulated
depreciation
10,830.83
8,775.80
7,971.55
6,611.95
5,985.40
25.51
25.95
26.39
5,443.52
4,894.54
4,401.51
3,454.28
3,023.69
Net block
Capital work-inprogress
5,361.80
3,855.31
3,543.65
3,157.67
2,961.71
5,064.96
2,513.32
951.19
538.84
286.09
Investments
4,910.27
2,477.00
2,015.15
2,912.06
3,056.77
10,781.23
10,318.42
9,812.06
7,248.88
3,835.78
12,029.80
8,321.20
7,888.65
7,268.80
5,309.17
-1,248.57
1,997.22
1,923.41
-19.92
-1,473.39
6.05
10.09
14.12
18.16
22.19
14,094.51
10,852.94
8,447.52
6,606.81
4,853.37
Notes:
Book value
of unquoted
investments
Market value
of quoted
investments
Contingent
liabilities
Number of
equity
sharesoutsta
nding (Lacs)
4,145.82
2,117.86
1,648.57
2,480.15
2,778.87
2,530.55
1,323.08
1,550.00
1,260.05
732.76
5,590.83
5,196.07
2,185.63
1,450.32
896.07
3855.04
3853.74
3828.34
3617.52
3529.58