Professional Documents
Culture Documents
Ratio Analysis
Measure relationships between resources and financial flows Show ways in which firms situation deviates from
Its own past Other firms The industry
Ratio Analysis
The study and interpretation of the relationships between various financial variables, by investors or lenders.
To identify aspects of a businesss performance to aid decision making Quantitative process may need to be supplemented by qualitative factors to get a complete picture Standardize financial information for comparisons
Ratio Analysis
Ratio Analysis
1. 2. Liquidity the ability of the firm to pay its way Investment/shareholders information to enable decisions to be made on the extent of the risk and the earning potential of a business investment Gearing information on the relationship between the exposure of the business to loans as opposed to share capital Profitability how effective the firm is at generating profits given sales and or its capital assets Financial the rate at which the company sells its stock and the efficiency with which it uses its assets
3. 4. 5.
Classification of Ratios
Balance Sheet Ratio P&L Ratio or Income/Revenue Statement Ratio
Operating Ratio
Financial Ratio
Gross Profit Ratio Operating Ratio Expense Ratio Net profit Ratio Stock Turnover Ratio
Fixed Asset Turnover Ratio, Return on Total Resources Ratio, Return on Own Funds Ratio, Earning per Share Ratio, Debtors Turnover Ratio,
ASSETS
FIXED ASSETS : LAND & BUILDING, PLANT & MACHINERIES Original Value Less Depreciation Net Value or Book Value or Written down value
NON CURRENT ASSETS Investments in quoted shares & securities Old stocks or old/disputed book debts Long Term Security Deposits Other Misc. assets which are not current or fixed in nature CURRENT ASSETS : Cash & Bank Balance, Marketable/quoted Govt. or other securities, Book Debts/Sundry Debtors, Bills Receivables, Stocks & inventory (RM,SIP,FG) Stores & Spares, Advance Payment of Taxes, Prepaid expenses, Loans and Advances recoverable within 12 months
CURRENT LIABILTIES Bank Working Capital Limits such as CC/OD/Bills/Export Credit Sundry /Trade Creditors/Creditors/Bills Payable, Short duration loans or deposits Expenses payable & provisions against various items
INTANGIBLE ASSETS Patent, Goodwill, Debit balance in P&L A/c, Preliminary or Preoperative expenses
Liquidity
Activity Debt
Profitability
Liquidity
Analyzing Liquidity
Liquidity
refers to the solvency of the firm's overall financial position, i.e. a "liquid firm" is one that can easily meet its short-term obligations as they come due. A second meaning includes the concept of converting an asset into cash with little or no loss in value.
1. Current Ratio : It is the relationship between the current assets and current liabilities of a concern. Current Ratio = Current Assets/Current Liabilities If the Current Assets and Current Liabilities of a concern are Rs.4,00,000 and Rs.2,00,000 respectively, then the Current Ratio will be : Rs.4,00,000/Rs.2,00,000 = 2 : 1
Current Ratio
Ideal level? 2 : 1 The ideal Current Ratio preferred by Banks is 1.33 : 1 A ratio of 5 : 1 would imply the firm has Rs.5 of assets to cover every Rs.1 in liabilities A ratio of 0.75 : 1 would suggest the firm has only 75p in assets available to cover every Rs.1 it owes Too high Might suggest that too much of its assets are tied up in unproductive activities too much stock, for example? Too low - risk of not being able to pay your way
Current Liabilities
1,00,000
Current Ratio = > Quick Ratio => Absolute Liquidity Ratio = > Net Working Capital =>
Analyzing Activity
Activity
is a more sophisticated analysis of a firm's liquidity, evaluating the speed with which certain accounts are converted into sales or cash; also measures a firm's efficiency
Average Inventory
Accounts Receivable Annual Sales/360 Accounts Payable Annual Purchases/360 Sales Net Fixed Assets Sales
ACP =
APP=
FAT =
TAT =
Total Assets
STR = COGS/ Average Stock Average Conversion period = 365/12/52 STR (Opening Stock + Closing Stock) -----------------------------------------
This ratio indicates the number of times the inventory is rotated during the relevant accounting period
A high stock turnover might mean increased efficiency. But: dependent on the type of business supermarkets might have high stock turnover ratios whereas a shop selling high value musical instruments might have low stock turnover ratio Low stock turnover could mean poor customer satisfaction if people are not buying the goods
DEBTORS TURNOVER RATIO : This is also called Debtors Velocity or Average Collection Period or Period of Credit given . DTR = Net Credit Sales/ Average Receivables Average Collection period (Debtors Days) = 365/52/12 DTR This ratio tells about the time taken to collect money from the debtors
ACP: Shorter the better Gives a measure of how long it takes the business to recover debts Can be skewed by the degree of credit facility a firm offers
CREDITORS TURNOVER RATIO : This is also called Creditors Velocity Ratio, which determines the creditor payment period. CTR = Net Credit Purchase/ Average Payables Average Payment period (Creditors Days) = 365/52/12 CTR This ratio tells about the time available to make payment to the creditors
APP: Higher the better Gives a measure of how long it takes the business to pay its debts
ASSET TURNOVER RATIO : Net Sales/Tangible Assets FIXED ASSET TURNOVER RATIO : Net Sales /Fixed Assets CURRENT ASSET TURNOVER RATIO : Net Sales / Current Assets
Asset Turnover
Asset Turnover = Sales turnover / assets employed Using assets to generate profit Asset turnover x net profit margin = ROCE
Profitability
Profitability
Gross Profit Margin = Gross profit / turnover x 100 The higher the better Enables the firm to assess the impact of its sales and how much it cost to generate (produce) those sales A gross profit margin of 45% means that for every 1 of sales, the firm makes 45p in gross profit
Profitability
Net Profit Margin = Net Profit / Turnover x 100 Net profit takes into account the fixed costs involved in production the overheads Keeping control over fixed costs is important could be easy to overlook for example the amount of waste - paper, stationery, lighting, heating, water, etc.
e.g. leaving a photocopier on overnight uses enough electricity to make 5,300 A4 copies. (1,934,500 per year) 1 ream = 500 copies. 1 ream = 5.00 (on average) Total cost therefore = 19,345 per year or 1 persons salary
Profitability
Operating Profit Margin = Operating Profit / Turnover x 100 Measures overall operating efficiency and incorporates all of the expenses associated with ordinary business activities
Profitability
Return on Capital Employed (ROCE) = Profit / capital employed x 100 Capital employed may be defined in a number of ways. However, two widely accepted definitions are "gross capital employed" and "net capital employed"
ROCE
Gross capital employed usually means the total assets, fixed as well as current, used in business, while
ROCE
Gross capital employed = Fixed assets + Investments + Current assets Net capital employed = Fixed assets + Investments + Working capital*
Profitability Ratios
Overall Efficiency and Performance
Cash Flow Margin Measures ability to translate sales into cash Cash flow from operating activities Net sales
Profitability Ratios
Overall Efficiency and Performance
Return on Total Assets (ROA) or Return on Investment (ROI) Measures overall efficiency of firm in managing investment in assets and generating profits Net earnings Total assets
Profitability Ratios
Overall Efficiency and Performance
Return on Equity (ROE) Measures rate of return on stockholders investment Net earnings Stockholders equity
Profitability Ratios
Overall Efficiency and Performance
Cash Return on Assets Measures firms ability to generate cash from the utilization of its assets
Operating Ratio
Thais ratio establishes relationships between operating cost & net sales. This ratio indicates the proportion that the cost of sales. Cost of sale included direct cost of good sold & as well as other operating expenses administration, selling & distribution expenses Operating ratio = Cost of good sold + operating expenses X 100 Net sale = Operating cost X 100 Net sale Cost of good sold = opening stock + purchase + direct expenses closing stock GP Operating expenses = administrative expenses + selling & distribution expenses
1. To determine whether the cost content has increased or decreased in the figure of sales. 2. To determine which element of the cost has gone up.
Example:
Cost of good sales Operating expenses Sales Sales returns 6 lac 40,000 8,20,000 20,000
Operating Ratio = Cost of good sold + operating expenses X 100 Net Sales = 6 lac + 40000 X 100 820000-20000 = 640000 X 100 800000 = 80%
Profitability
The higher the better Shows how effective the firm is in using its capital to generate profit A ROCE of 25% means that it uses every Rs.1 of capital to generate 25p in profit Partly a measure of efficiency in organisation and use of capital
Analyzing Debt
Debt
is a true "double-edged" sword as it allows for the generation of profits with the use of other people's (creditors) money, but creates claims on earnings with a higher priority than those of the firm's owners. Financial Leverage is a term used to describe the magnification of risk and return resulting from the use of fixed-cost financing such as debt and preferred stock.
SOLVENCY RATIOS
The term solvency implies ability of an enterprise to meet its long-term indebtedness and thus, solvency ratios convey an enterprises ability to meet its long-term obligations. Some important solvency ratios are : Debt-Equity Ratio, Interest Coverage Ratio, Debt to Total Funds Ratio, Fixed Asset Ratio,
Solution ;
Debt-equity Ratio = Debt Equity
Debt = debentures = Rs. 1,50,000 Equity= Equity Share Capital + General Reserve- Preliminary Expenses = 2,00,000+1,60,000-10,000 = 3,50,000 Debt-Equity ratio= 1,50,000 3,50,000 = 15:35= 3:7
Objective and Significance : This ratio indicates how many times the profit covers fixed interest. It measures the margin of safety for the lenders. The higher the number, more secure the lender is in respect of his periodical interest income.
Example:
The operating profit of Exe. Ltd. After charging interest on debentures and tax is Rs 1,00,000. The amount of interest is Rs 20,000 and the provision for tax has been made at Rs 40,000. Calculate the interest coverage ratio.
Solution:
Interest Coverage Ratio = Net profit before interest and tax Interest charges = 1,60,000 20,000
Objective and Significance: The main purpose of the ratio is to determine the relative stock of outsiders and shareholders.
30,00,000 + 20,00,000 10,00,000 + 20,00,000 + 10,00,000 + 30,00,000 + 20,00,000 = Rs. 50,00,000 = 5 : 9 or 0.56. Rs. 90,00,000
Investment/Shareholders
PEG Ratio
The market is usually more concerned about the future than the present, it is always looking for some way to figure out what is going to happen in the companies future. PEG = (P/E) / (projected growth in earnings)
The lower the PEG number, the less you pay for each unit of future earnings growth. So even a stock with a high P/E, but high projected earning growth may be a good value.
You have a stock with a low P/E. Since the stock has a low P/E, you start do wonder why the stock has a low P/E. Is it that the stock market does not like the stock? Or is it that the stock market has overlooked a stock that is actually fundamentally very strong and of good value?
If the PEG ratio is big (or close to the P/E ratio), kind of stock that the stock market thinks is of not much value. On the other hand, if the PEG ratio is small (or very small as compared to the P/E ratio, kind of fundamentally strong stock that the market has overlooked for some reason.
Short-Term Liquidity
Especially important to creditors, suppliers, management, and others who are concerned with the ability of a firm to meet near-term demands for cash Should include analysis of selected financial ratios and a comparison with industry averages Predicts the future ability of the firm to meet prospective needs for cash
Operating Efficiency
Turnover ratios measure the operating efficiency of a firm. The efficiency in managing a companys accounts receivable, inventory, and accounts payable is discussed in the short-term liquidity analysis.
Analytical process includes an evaluation of the amount and proportion of debt in a firms capital structure as well as the ability to service debt. Debt financing implies risk and leverage.
Profitability
Analysis of how well the firm has performed in terms of profitability, beginning with the evaluation of several key ratios
DuPont Framework
The DuPont framework was developed internally at DuPont around 1920. It provides a systematic approach to identifying general factors causing ROE to deviate from normal. It establishes a framework for computing financial ratios to yield more in-depth analysis of a companys areas of strength and weakness.
The The number of dollars number of dollars of assets a The number of in sales generated by company is able to pennies in profits dollar of assets each acquire using each generated from dollar invested by each dollar of sales stockholders
$180,000 $5,700,000
$5,700,000
$5,700,000 $2,278,000
$2,278,000
$2,278,000 $1,468,000
DuPont Framework
Colevilles ROE for 2011 is 12.3%. The ROE for 2010 would be calculated the same way.
Summary of Analysis
Analysis of any firms financial statements consists of a mixture of steps and pieces that interrelate and affect each other. No one part of the analysis should be interpreted in isolation. The last step of analysis is to integrate the separate pieces into a whole, leading to conclusions about the business enterprise.
EXERCISE 1 LIABILITES Capital Reserves Term Loan Bank C/C Trade Creditors Provisions ASSETS 180 Net Fixed Assets 20 Inventories 300 Cash 200 Receivables 50 Goodwill 50 800 800 400 150 50 150 50
a. b. c. d. e. f.
What is the Net Worth : Capital + Reserve = 200 Tangible Net Worth is : Net Worth - Goodwill = 150 Outside Liabilities : TL + CC + Creditors + Provisions = 600 Net Working Capital : C A - C L = 350 - 250 = 50 Current Ratio : C A / C L = 350 / 300 = 1.17 : 1 Quick Ratio : Quick Assets / C L = 200/300 = 0.66 : 1
EXERCISE 2
LIABILITIES
Capital Reserves Bank Term Loan Bank CC (Hyp) Unsec. Long T L
2005-06
300 140 320 490 150
2006-07
350 Net Fixed Assets 160 Security Electricity 280 Investments 580 Raw Materials 170 S I P
2005-06
730 30 110 150 20
2006-07
750 30 110 170 30
120 40
20 20
140 30
310 30
170 20
240 190
Goodwill 50 50 1. Tangible Net Worth for 1st Year : ( 300 + 140) - 50 = 390 Total 1600 1760 1600 1760 nd Year : (170 + 20 + 240 + 2+ 190 ) / (580+70+80+70) 2. Current Ratio for 2 820 /800 = 1.02 3. Debt Equity Ratio for 1st Year : 320+150 / 390 = 1.21
Exercise 3. LIABIITIES Equity Capital Preference Capital ASSETS 200 Net Fixed Assets 100 Inventory 800 300
150 50
100 1400
2. Tangible Net Worth : Only equity Capital i.e. = 200 3. Total Outside Liabilities / Total Tangible Net Worth : (600+400+100) / 200 = 11 : 2 4. Current Ratio will be : (300 + 150 + 50 ) / (400 + 100 ) = 1 : 1
Exercise 4. LIABILITIES Capital + Reserves P & L Credit Balance Loan From S F C Bank Overdraft Creditors Provision of Tax Proposed Dividend 355 ASSETS Net Fixed Assets 265 1 125 128 1 30 550 7 Cash 100 Receivables 38 Stocks 26 Prepaid Expenses 9 Intangible Assets 15 550 Q. What is the Current Ratio ?
Exercise 4. LIABILITIES
contd ASSETS 355 Net Fixed Assets 265 1 125 128 1 30 550 7 Cash 100 Receivables 38 Stocks 26 Prepaid Expenses 9 Intangible Assets 15 550
Capital + Reserves P & L Credit Balance Loan From S F C Bank Overdraft Creditors Provision of Tax Proposed Dividend
Q . What is the Proprietary Ratio ? Ans : (T NW / Tangible Assets) x 100 [ (362 - 30 ) / (550 30)] x 100 (332 / 520) x 100 = 64% Q . What is the Net Working Capital ? Ans : C. A - C L. = 255 - 88 = 167 Q . If Net Sales is Rs.15 Lac, then What would be the Stock Turnover Ratio in Times ? Ans : Net Sales / Average Inventories/Stock 1500 / 128 = 12 times approximately
Exercise 4.
contd
LIABILITIES
Capital + Reserves P & L Credit Balance Loan From S F C 355
ASSETS
Net Fixed Assets 265 1 125 7 Cash 100 Receivables
Bank Overdraft
Creditors Provision of Tax Proposed Dividend
38 Stocks
26 Prepaid Expenses 9 Intangible Assets 15
128
1 30
550
550
Q. What is the Debtors Velocity Ratio ? If the sales are Rs. 15 Lac. Ans : ( Average Debtors / Net Sales) x 12 = (125 / 1500) x 12 = 1 month Q. What is the Creditors Velocity Ratio if Purchases are Rs.10.5 Lac ? Ans : (Average Creditors / Purchases ) x 12 = (26 / 1050) x 12 = 0.3 months
Exercise 5. : Profit to sales is 2% and amount of profit is say Rs.5 Lac. Then What is the amount of Sales ? Answer : Net Profit Ratio = (Net Profit / Sales ) x 100 2 = (5 x100) /Sales Therefore Sales = 500/2 = Rs.250 Lac Exercise 6. A Company has Net Worth of Rs.5 Lac, Term Liabilities of Rs.10 Lac. Fixed Assets worth RS.16 Lac and Current Assets are Rs.25 Lac. There is no intangible Assets or other Non Current Assets. Calculate its Net Working Capital. Answer Total Assets = 16 + 25 = Rs. 41 Lac Total Liabilities = NW + LTL + CL = 5 + 10+ CL = 41 Lac Current Liabilities = 41 15 = 26 Lac Therefore Net Working Capital = C. A C.L = 25 26 = (- )1 Lac
Exercise 7 : Current Ratio of a concern is 1 : 1. What will be the Net Working Capital ?
Answer : It suggest that the Current Assets is equal to Current Liabilities hence the NWC would be NIL Exercise 8 : Suppose Current Ratio is 4 : 1. NWC is Rs.30,000/-. What is the amount of Current Assets ? Answer : 4 x - 1 x = 30,000 Therefore x = 10,000 i.e. Current Liabilities is Rs.10,000 Hence Current Assets would be 4x = 4 x 10,000 = Rs.40,000/-
Exercise 9. The amount of Term Loan installment is Rs.10000/ per month, monthly average interest on TL is Rs.5000/-. If the amount of Depreciation is Rs.30,000/- p.a. and PAT is Rs.2,70,000/-. What would be the DSCR ? DSCR = (PAT + Depr + Annual Intt.) / Annual Intt + Annual Installment = (270000 + 30000 + 60000 ) / 60000 + 120000 = 360000 / 180000 = 2
Exercise 10 : Total Liabilities of a firm is Rs.100 Lac and Current Ratio is 1.5 : 1. If Fixed Assets and Other Non Current Assets are to the tune of Rs. 70 Lac and Debt Equity Ratio being 3 : 1. What would be the Long Term Liabilities? Ans : We can easily arrive at the amount of Current Asset being Rs. 30 Lac i.e. ( Rs. 100 L - Rs. 70 L ). If the Current Ratio is 1.5 : 1, then Current Liabilities works out to be Rs. 20 Lac. That means the aggregate of Net Worth and Long Term Liabilities would be Rs. 80 Lacs. If the Debt Equity Ratio is 3 : 1 then Debt works out to be Rs. 60 Lacs and equity Rs. 20 Lacs. Therefore the Long Term Liabilities would be Rs.60 Lac.
Exercise 11 : Current Ratio is say 1.2 : 1 . Total of balance sheet being Rs.22 Lac. The amount of Fixed Assets + Non Current Assets is Rs. 10 Lac. What would be the Current Liabilities?
Ans : When Total Assets is Rs.22 Lac then Current Assets would be 22 10 i.e Rs. 12 Lac. Thus we can easily arrive at the Current Liabilities figure which should be Rs. 10 Lac
THANK YOU
11